SCANSOURCE, INC. (SCSC)
Wholesale-Computers & Peripheral Equipment & Software
Latest Price
$58.59
TTM P/E
17.81
Normalized P/E
17.99
Div Yield
--
Book Value
41.70
P/B Ratio
1.40
Valuation metrics
adjust assumptions →EPS: $3.64
Book value / share: $45.17
Formula: √(22.5 × EPS × BVPS)
Graham Number
$60.83
+4% upside
Norm. op. income: $90M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.28
43% downside
Base FCF: $114M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$23.32
60% downside
EPS: $3.64
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$65.52
+12% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 3.84M | $200.0M | 19.06% | +163.5K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.71M | $89.0M | 8.50% | -50.7K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.64M | $85.0M | 8.14% | -20.1K | 2026-06-30 |
| PZENA INVESTMENT MANAGEMENT LLC | 1.11M | $57.0M | 5.50% | +196.5K | 2026-06-30 |
| WASATCH ADVISORS LP | 1.07M | $55.0M | 5.32% | -28.3K | 2026-06-30 |
| STATE STREET CORP | 899.0K | $46.0M | 4.46% | +46.4K | 2026-06-30 |
| LSV ASSET MANAGEMENT | 857.2K | $44.0M | 4.25% | +5.1K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 845.6K | $44.0M | 4.19% | -54.3K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 681.5K | $35.0M | 3.38% | +92.7K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 576.4K | $30.0M | 2.86% | +15.5K | 2026-06-30 |