IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Vivid Seats Inc. (SEATW)

Services-Miscellaneous Amusement & Recreation

Latest Price
$0.02
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Base FCF: $98M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.09
+59402% upside
EPS: $1.12
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$16.80
+76264% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Walleye Capital LLC3.21M--69.24%--2026-06-30
LMR Partners LLP1.32M--28.52%--2026-06-30
MILLENNIUM MANAGEMENT LLC533.3K--11.51%--2026-06-30
TORONTO DOMINION BANK499.7K--10.78%--2026-06-30
SECURITY BENEFIT LIFE INSURANCE CO /KS/326.0K--7.03%--2026-06-30
BLAIR WILLIAM & CO/IL20.0K--0.43%--2026-06-30
UBS Group AG16.7K--0.36%+5.0K2026-06-30
Clear Street Group Inc.300--0.01%--2026-06-30
View all institutional holders →