IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SELF

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Cash & Equivalents7.517.417.467.517.226.766.966.746.706.606.306.345.163.332.538.18
Total Assets63.7063.7064.8465.0065.1466.2866.0066.0866.8867.3467.4068.0266.9366.3665.8371.36
Total Liabilities17.3217.4117.9017.8117.8618.2118.3818.3118.9918.9618.8419.3819.2519.4119.4825.00
Retained Earnings(3.83)(3.83)(2.98)(2.66)(2.50)(1.50)(1.86)(1.64)(1.38)(0.84)(0.61)(0.44)(0.56)(0.26)(0.52)(0.46)
Total Stockholder Equity46.3846.2946.9347.1947.2748.0647.6247.7747.8848.3848.5648.6447.6746.9546.3546.36

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue3.213.173.163.233.193.133.193.203.113.032.983.093.093.043.063.092.982.822.762.73
Total Operating Expenses2.522.602.482.502.372.402.392.332.472.442.302.262.312.212.211.982.082.151.961.95
Operating Income0.690.570.680.730.830.720.790.870.640.590.680.830.780.820.851.110.900.670.800.78
Interest Expense0.200.200.210.210.210.220.210.260.210.200.230.210.170.240.210.160.220.190.220.26
Net Income0.830.480.320.500.660.560.081.180.590.271.100.270.580.990.440.930.400.281.380.63
Diluted EPS0.070.040.030.040.060.050.020.100.050.020.100.020.050.090.040.080.040.030.140.06

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.210.981.021.041.341.071.261.021.250.801.111.101.311.000.991.401.301.111.110.64
Investing Cash Flow(0.11)(0.05)(0.12)(0.10)(0.06)(0.05)(0.02)0.00(0.05)(0.01)(0.03)(0.04)(0.04)(0.11)(0.03)(0.07)0.01(0.03)(0.01)(0.07)
Financing Cash Flow(0.98)(0.98)(0.97)(0.98)(0.97)(0.96)(0.96)(1.20)(0.96)(0.95)(0.96)(0.94)(0.94)(0.94)(0.91)(0.14)0.45(0.63)(0.79)(6.20)

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share0.070.070.070.070.070.070.070.070.070.070.070.070.070.070.070.070.070.070.130.07