Intrinsic
Screener
Valuation
Movers
Economy
Bonds
Institutions
Business Summaries
Updates
Go
Sign In
Screener
Summaries
Updates
Institutions
Sign In
More
↑
Overview
Financials
Chart
Business Summary
Filings
Ownership
Valuation
SEMrush Holdings, Inc.
(SEMR)
Services-Prepackaged Software
Latest Price
$12.00
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
1.95
P/B Ratio
6.16
Valuation metrics
adjust assumptions →
Base FCF:
$32M (median of recent 5yr)
Growth:
25%/yr (median YOY, capped at 25%)
Discount rate:
10%
Terminal growth:
3%
Projection horizon:
10 years
DCF Fair Value
$17.96
+50% upside