Financial Statements — SENS
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.09 | 0.06 | 0.03 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.07 | 0.18 |
| Short-term Investments | 0.10 | 0.03 | 0.08 | 0.09 | 0.02 | 0.05 | 0.05 | 0.01 | 0.07 | 0.09 | 0.08 | 0.12 | 0.09 | 0.10 | 0.10 | 0.09 | -- |
| Accounts Receivable | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Inventory | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Assets | 0.17 | 0.09 | 0.13 | 0.14 | 0.08 | 0.09 | 0.10 | 0.12 | 0.15 | 0.14 | 0.15 | 0.17 | 0.16 | 0.16 | 0.16 | 0.18 | 0.19 |
| Property, Plant & Equipment | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets* | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.06 | 0.06 | 0.00 |
| Total Assets | 0.18 | 0.10 | 0.14 | 0.15 | 0.09 | 0.10 | 0.11 | 0.13 | 0.15 | 0.15 | 0.16 | 0.18 | 0.18 | 0.19 | 0.22 | 0.24 | 0.20 |
| Accounts Payable | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.06 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Long-term Debt | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 |
| Total Non-current Liabilities* | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.14 | 0.13 | 0.25 | 0.47 | 0.53 | 0.37 |
| Total Liabilities | 0.09 | 0.07 | 0.06 | 0.06 | 0.05 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.20 | 0.16 | 0.28 | 0.49 | 0.55 | 0.38 |
| Retained Earnings | (1.09) | (1.05) | (1.00) | (0.98) | (0.96) | (0.93) | (0.91) | (0.89) | (0.85) | (0.83) | (0.81) | (0.82) | (0.76) | (0.86) | (1.04) | (1.08) | (0.90) |
| Total Stockholder Equity | 0.09 | 0.03 | 0.08 | 0.09 | 0.04 | (0.02) | 0.00 | 0.02 | 0.05 | 0.05 | 0.06 | (0.02) | 0.02 | (0.09) | (0.27) | (0.31) | (0.19) |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 14.48 | 11.71 | 14.26 | 8.10 | 6.65 | 6.26 | 8.30 | 4.26 | 4.87 | 5.05 | 15.54 | 6.10 | 0.44 | 0.31 | 0.10 | 0.13 | 0.14 | 0.29 | 0.20 | 0.28 |
| Cost of Revenue* | 5.92 | 4.77 | 6.59 | 4.63 | 3.53 | 4.75 | 4.35 | 8.31 | 4.57 | 4.71 | 6.94 | 4.93 | 3.71 | 3.72 | 4.95 | 3.87 | 2.89 | 1.95 | 4.49 | 1.52 |
| Gross Profit | 8.56 | 6.94 | 7.67 | 3.47 | 3.12 | 1.51 | 3.95 | (4.05) | 0.30 | 0.34 | 1.09 | 1.17 | 0.42 | 0.41 | 0.62 | 0.76 | 0.82 | 0.53 | (0.48) | (1.25) |
| Research & Development | 11.64 | 8.61 | 8.82 | 7.76 | 7.72 | 7.30 | 9.36 | 10.55 | 10.80 | 10.44 | 10.75 | 12.77 | 12.83 | 12.41 | 11.63 | 10.99 | 9.30 | 7.80 | 7.66 | 7.20 |
| Selling, General & Admin | 32.91 | 30.18 | 19.77 | 15.31 | 9.73 | 7.69 | 8.86 | 8.25 | 8.99 | 8.13 | 7.34 | 7.43 | 7.46 | 7.72 | 7.85 | 7.34 | 8.56 | 6.37 | 3.92 | 5.12 |
| Total Operating Expenses | 44.55 | 38.79 | 28.59 | 23.07 | 32.44 | 14.99 | 18.22 | 18.80 | 19.79 | 18.57 | 18.09 | 20.19 | 20.29 | 20.12 | 19.48 | 18.33 | 17.86 | 15.69 | 13.46 | 14.79 |
| Operating Income | (35.99) | (31.85) | (20.92) | (19.60) | (14.32) | (13.49) | (14.27) | (22.85) | (19.49) | (18.23) | (17.00) | (19.02) | (19.87) | (19.71) | (18.86) | (17.57) | (17.04) | (15.16) | (13.94) | (16.03) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 2.09 | 2.05 | 1.72 | 2.42 | 2.31 | 4.65 | 4.90 | 4.80 | 4.51 | 4.49 | 4.38 | 4.25 |
| Pretax Income* | (36.70) | (32.33) | (20.82) | (19.53) | (14.50) | (14.26) | (15.48) | (23.98) | (20.29) | (18.88) | (17.19) | (24.10) | (20.42) | 1.32 | 11.56 | (60.39) | 104.23 | 86.72 | 84.43 | 42.91 |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | (36.70) | (32.33) | (20.82) | (19.53) | (14.50) | (14.26) | (15.48) | (23.98) | (20.29) | (18.88) | (17.19) | (24.10) | (20.42) | 1.32 | 11.56 | (60.39) | 104.23 | 86.72 | 84.43 | 42.91 |
| Basic EPS | (0.63) | (0.71) | (1.19) | (0.43) | (0.02) | (0.02) | (0.02) | (0.04) | (0.03) | (0.03) | (0.03) | (0.04) | (0.04) | 0.00 | 0.02 | (0.13) | 0.22 | 0.19 | 0.21 | 0.10 |
| Diluted EPS | (0.63) | (0.71) | (1.19) | (0.43) | (0.02) | (0.02) | (0.02) | (0.04) | (0.03) | (0.03) | (0.03) | (0.04) | (0.04) | 0.00 | 0.08 | (0.13) | (0.03) | (0.03) | 0.21 | 0.08 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (30.14) | (32.02) | (17.96) | (15.82) | (9.27) | (16.08) | (14.25) | (14.81) | (11.14) | (20.26) | (15.07) | (17.26) | (17.98) | (19.85) | (17.39) | (14.58) | (14.18) | (20.16) | (11.80) | (13.87) |
| Capital Expenditures | 0.22 | 0.11 | 0.39 | 0.16 | 0.12 | 0.43 | 0.03 | (0.20) | 2.09 | 0.32 | 0.17 | 0.12 | 0.00 | 0.06 | 0.06 | 0.04 | 0.07 | 0.14 | 0.14 | 0.03 |
| Free Cash Flow* | (30.35) | (32.14) | (18.36) | (15.98) | (9.39) | (16.51) | (14.28) | (14.61) | (13.23) | (20.58) | (15.24) | (17.39) | (17.98) | (19.90) | (17.44) | (14.63) | (14.26) | (20.30) | (11.94) | (13.90) |
| Investing Cash Flow | (63.38) | 18.00 | 22.64 | 18.89 | (69.63) | (25.32) | 47.67 | 3.32 | (43.53) | 25.38 | 36.20 | 27.65 | (4.08) | 29.95 | 7.35 | (22.58) | 22.44 | 19.67 | 6.24 | (9.68) |
| Financing Cash Flow | 108.66 | 3.41 | 1.10 | (0.13) | 71.11 | 6.12 | 14.07 | 3.74 | (1.02) | 10.03 | (1.18) | 16.83 | 5.53 | (0.81) | 10.35 | 27.22 | (1.85) | 6.04 | (7.19) | 0.00 |
* Derived from reported values