Sprouts Farmers Market, Inc. (SFM)
Retail-Grocery Stores
Latest Price
$73.46
TTM P/E
14.05
Normalized P/E
20.02
Div Yield
--
Book Value
15.90
P/B Ratio
4.62
Valuation metrics
adjust assumptions →EPS: $5.31
Book value / share: $14.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.80
43% downside
Norm. op. income: $371M (median of 6yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$30.72
58% downside
Base FCF: $372M (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$118.98
+62% upside
EPS: $5.31
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$106.20
+45% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 14.10M | $1.19B | 15.05% | +1.33M | 2026-06-30 |
| BlackRock, Inc. | 9.08M | $768.0M | 9.69% | -1.41M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.25M | $359.0M | 4.53% | -34.7K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.24M | $358.0M | 4.53% | -711.7K | 2026-06-30 |
| MORGAN STANLEY | 3.46M | $292.0M | 3.69% | -445.0K | 2026-06-30 |
| NORDEA INVESTMENT MANAGEMENT AB | 3.26M | $271.0M | 3.48% | -148.9K | 2026-06-30 |
| STATE STREET CORP | 3.13M | $264.0M | 3.34% | -21.1K | 2026-06-30 |
| NORGES BANK | 3.00M | $253.0M | 3.20% | +969.4K | 2026-06-30 |
| CITADEL ADVISORS LLC | 2.73M | $231.0M | 2.92% | +1.99M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 2.45M | $207.0M | 2.61% | +422.9K | 2026-06-30 |