IntrinsicIntrinsic
← Scroll for more →

Sprouts Farmers Market, Inc. (SFM)

Retail-Grocery Stores

Latest Price
$64.41
TTM P/E
12.32
Normalized P/E
17.63
TTM Div Yield
--
Fwd Div Yield
--
Book Value
15.96
P/B Ratio
4.04

Valuation metrics

adjust assumptions →
EPS: $5.31
Book value / share: $14.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.80
35% downside
Norm. op. income: $371M (median of 6yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$30.72
52% downside
Base FCF: $372M (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$118.98
+85% upside
EPS: $5.31
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$95.58
+48% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC14.10M$1.19B15.05%+1.33M2026-06-30
BlackRock, Inc.9.08M$768.0M9.69%-1.41M2026-06-30
Vanguard Capital Management LLC4.25M$359.0M4.53%-34.7K2026-06-30
Vanguard Portfolio Management LLC4.24M$358.0M4.53%-711.7K2026-06-30
Morgan Stanley3.46M$292.0M3.69%-445.0K2026-06-30
Nordea Investment Management AB3.26M$271.0M3.48%-148.9K2026-06-30
State Street Corp3.13M$264.0M3.34%-21.1K2026-06-30
Norges Bank3.00M$253.0M3.20%+969.4K2026-06-30
Citadel Advisors LLC2.73M$231.0M2.92%+1.99M2026-06-30
Geode Capital Management, LLC2.45M$207.0M2.61%+422.9K2026-06-30
View all institutional holders →