Financial Statements — SGC
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 22.79 | 23.17 | 16.65 | 21.03 | 19.76 | 18.37 | 13.37 | 22.04 | 17.73 | 18.75 | 26.60 | 18.91 | 10.31 | 8.32 | 6.41 | 7.53 | 10.91 |
| Accounts Receivable | 93.95 | 84.92 | 97.42 | 94.19 | 92.54 | 98.82 | 92.63 | 93.74 | 98.29 | 96.73 | 94.86 | 103.27 | 110.38 | 105.85 | 92.50 | 101.59 | 103.07 |
| Inventory | 90.49 | 97.43 | 105.66 | 106.60 | 98.54 | 93.77 | 93.03 | 92.57 | 105.13 | 114.42 | 122.21 | 135.95 | 127.04 | 129.51 | 103.37 | 98.57 | 87.77 |
| Total Current Assets | 279.47 | 274.74 | 280.03 | 285.58 | 272.00 | 271.47 | 262.26 | 267.53 | 278.83 | 292.45 | 307.32 | 328.73 | 318.39 | 312.25 | 257.83 | 265.65 | 256.33 |
| Property, Plant & Equipment | 35.29 | 35.97 | 38.83 | 40.22 | 40.73 | 42.86 | 44.27 | 45.32 | 48.67 | 50.85 | 51.46 | 55.10 | 52.97 | 52.03 | 46.93 | 45.07 | 42.08 |
| Goodwill | 2.58 | 2.58 | 2.43 | 2.43 | 2.30 | -- | -- | -- | -- | -- | -- | 0.00 | 21.59 | 39.65 | 38.56 | 38.62 | 36.20 |
| Intangible Assets | 17.99 | 46.36 | 48.44 | 49.32 | 50.21 | 47.96 | 49.13 | 50.15 | 52.10 | 53.15 | 54.43 | 57.09 | 58.43 | 59.38 | 59.41 | 60.48 | 63.66 |
| Total Non-current Assets* | 129.05 | 131.79 | 135.24 | 137.67 | 138.97 | 135.88 | 138.07 | 140.95 | 143.23 | 142.83 | 143.10 | 138.58 | 155.29 | 173.12 | 164.70 | 163.54 | 158.70 |
| Total Assets | 408.52 | 406.52 | 415.27 | 423.26 | 410.97 | 407.35 | 400.32 | 408.48 | 422.06 | 435.28 | 450.42 | 467.31 | 473.68 | 485.37 | 422.53 | 429.19 | 415.02 |
| Accounts Payable | 49.63 | 45.16 | 45.73 | 56.46 | 48.81 | 46.29 | 46.95 | 41.65 | 45.17 | 47.88 | 50.58 | 44.94 | 48.57 | 52.86 | 38.10 | 38.04 | 35.43 |
| Total Current Liabilities | 107.47 | 100.51 | 95.37 | 105.30 | 93.86 | 95.04 | 92.94 | 88.17 | 88.14 | 87.19 | 86.74 | 91.24 | 105.79 | 105.89 | 93.38 | 90.48 | 91.03 |
| Long-term Debt | 74.47 | 80.28 | 100.00 | 99.35 | 95.69 | 78.76 | 72.10 | 84.45 | 103.13 | 122.48 | 139.67 | 156.46 | 133.41 | 114.74 | 80.88 | 98.21 | 94.92 |
| Total Non-current Liabilities* | 107.67 | 113.26 | 126.07 | 125.88 | 122.69 | 112.80 | 106.48 | 119.50 | 138.81 | 154.86 | 171.02 | 186.97 | 164.75 | 146.90 | 106.41 | 123.40 | -- |
| Total Liabilities* | 215.14 | 213.77 | 221.44 | 231.18 | 216.54 | 207.84 | 199.41 | 207.66 | 226.95 | 242.04 | 257.76 | 278.21 | 270.54 | 252.79 | 199.79 | 213.88 | -- |
| Retained Earnings | 110.21 | 111.23 | 112.56 | 112.02 | 114.83 | 121.05 | 122.11 | 123.95 | 121.31 | 120.49 | 121.57 | 123.06 | 137.99 | 166.91 | 161.51 | 155.21 | 150.73 |
| Total Stockholder Equity | 193.38 | 192.75 | 193.84 | 192.08 | 194.43 | 199.51 | 200.91 | 200.82 | 195.11 | 193.24 | 192.66 | 189.10 | 203.15 | 232.58 | 222.74 | 215.32 | -- |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 147.84 | 140.88 | 146.57 | 138.47 | 144.04 | 137.10 | 145.41 | 149.69 | 131.74 | 138.84 | 147.24 | 136.13 | 129.16 | 130.77 | 148.61 | 138.70 | 147.93 | 143.58 | 142.03 | 123.33 |
| Cost of Revenue | 91.72 | 88.54 | 92.56 | 85.39 | 88.72 | 86.66 | 91.45 | 89.14 | 80.98 | 83.53 | 91.60 | 82.93 | 81.57 | 83.67 | 103.81 | 88.07 | 99.80 | 93.80 | 98.03 | 77.51 |
| Gross Profit* | 56.12 | 52.33 | 54.02 | 53.08 | 55.33 | 50.44 | 53.96 | 60.55 | 50.76 | 55.32 | 55.65 | 53.20 | 47.60 | 47.11 | 44.81 | 50.64 | 48.13 | 49.78 | 44.00 | 45.81 |
| Selling, General & Admin | 51.33 | 50.37 | 48.62 | 48.51 | 52.24 | 50.10 | 50.59 | 52.22 | 48.38 | 48.75 | 49.20 | 47.25 | 43.38 | 43.38 | 44.32 | 43.82 | 45.97 | 42.21 | 37.98 | 35.06 |
| Interest Expense | 0.98 | 0.91 | 1.27 | 1.38 | 1.25 | 1.25 | 1.46 | 1.57 | 1.54 | 1.79 | 2.06 | 2.46 | 2.62 | 2.57 | 2.22 | 1.79 | 0.58 | 0.30 | 0.30 | 0.32 |
| Pretax Income | 1.21 | 1.05 | 4.13 | 3.19 | 1.84 | (0.91) | 2.48 | 6.57 | 0.65 | 4.59 | 4.17 | 3.27 | 1.38 | 0.95 | 1.17 | (16.96) | (28.99) | 6.74 | 4.39 | 9.98 |
| Tax Provision | (0.01) | 0.22 | 0.67 | 0.44 | 0.28 | (0.15) | 0.39 | 1.17 | 0.05 | 0.68 | 0.62 | 0.16 | 0.16 | 0.06 | (1.02) | (4.24) | (2.31) | 1.51 | -0.00 | 1.78 |
| Net Income | 1.22 | 0.83 | 3.46 | 2.74 | 1.55 | (0.76) | 2.09 | 5.40 | 0.60 | 3.91 | 3.56 | 3.11 | 1.21 | 0.89 | 2.19 | (12.72) | (26.67) | 5.23 | 4.39 | 8.20 |
| Basic EPS | 0.08 | 0.06 | 0.23 | 0.19 | 0.10 | (0.05) | 0.13 | 0.34 | 0.04 | 0.24 | 0.22 | 0.19 | 0.08 | 0.06 | 0.14 | (0.80) | (1.70) | 0.33 | 0.39 | 0.53 |
| Diluted EPS | 0.08 | 0.06 | 0.23 | 0.18 | 0.10 | (0.05) | 0.12 | 0.33 | 0.04 | 0.24 | 0.21 | 0.19 | 0.08 | 0.06 | 0.15 | (0.80) | (1.70) | 0.32 | 0.38 | 0.51 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 8.38 | 9.36 | 18.44 | (1.68) | 4.93 | (1.99) | 8.93 | 8.20 | 6.85 | 9.45 | 19.54 | 21.29 | 13.05 | 25.05 | 1.90 | 3.14 | 1.08 | (8.73) | (1.08) | 21.17 |
| Capital Expenditures | 1.32 | 0.57 | 0.54 | 0.69 | 1.59 | 1.13 | 1.52 | 0.94 | 1.30 | 0.68 | 0.94 | 0.38 | 1.53 | 2.11 | (0.20) | 4.18 | 2.85 | 4.19 | 3.24 | 3.13 |
| Free Cash Flow* | 7.06 | 8.79 | 17.90 | (2.37) | 3.35 | (3.12) | 7.41 | 7.26 | 5.55 | 8.77 | 18.60 | 20.91 | 11.52 | 22.94 | 2.10 | (1.04) | (1.77) | (12.91) | (4.32) | 18.04 |
| Investing Cash Flow | (1.31) | (0.57) | (0.54) | (0.69) | (1.58) | (1.13) | (5.52) | (0.94) | (1.30) | (0.67) | (1.48) | (0.38) | (1.53) | (2.11) | 5.00 | (4.18) | (13.93) | (4.31) | (13.65) | (3.13) |
| Financing Cash Flow | (7.65) | (9.54) | (10.82) | (1.93) | (2.69) | 3.62 | (2.07) | (2.39) | (13.64) | (6.37) | (16.16) | (21.73) | (19.52) | (14.20) | (8.19) | 9.87 | 15.26 | 11.91 | 17.34 | (18.93) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 |