IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SGHT

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents79.7584.9691.9792.37101.50108.77120.36118.56118.18127.28138.13144.50154.51167.34185.00199.82220.10238.59260.69271.48
Accounts Receivable11.3910.609.749.749.619.4210.7912.9319.9215.6414.2916.9218.1016.3615.1512.5910.479.958.718.92
Inventory5.707.017.777.986.215.816.336.096.786.877.859.247.917.146.115.524.944.083.482.95
Total Current Assets101.44106.51112.73113.60119.43126.91139.77140.47146.33152.09162.87173.56182.32193.65209.68222.34237.55255.31277.04287.84
Property, Plant & Equipment1.671.621.611.551.461.491.581.451.491.551.641.561.481.391.571.571.721.711.451.42
Total Non-current Assets*3.433.192.572.662.542.773.073.133.393.473.783.082.972.993.402.893.203.283.153.21
Total Assets104.87109.70115.30116.26121.97129.68142.84143.60149.72155.56166.65176.64185.29196.64213.07225.23240.75258.59280.19291.05
Accounts Payable1.901.491.341.742.082.771.691.301.921.671.733.542.953.502.693.242.733.073.351.84
Short-term Debt10.133.80------------------------------------
Total Current Liabilities20.5018.1611.0311.8311.9412.1215.4713.8013.2911.6912.2514.3314.0515.1517.8217.3914.2012.0013.5010.32
Long-term Debt30.6542.3842.3842.3842.3842.3840.0037.0835.0035.0035.0035.0035.0035.0035.0035.0035.0035.0035.0035.00
Total Non-current Liabilities*31.4837.6440.3340.1440.0239.9339.8534.8434.7934.6634.1835.2435.1035.1235.1834.9134.7934.6834.5834.76
Total Liabilities51.9855.8051.3651.9751.9652.0555.3248.6448.0846.3546.4449.5749.1650.2753.0052.3048.9946.6848.0845.07
Retained Earnings(402.15)(397.70)(384.72)(380.56)(372.39)(360.45)(346.30)(334.45)(323.38)(311.06)(294.79)(284.10)(271.06)(256.31)(239.24)(222.34)(200.11)(176.26)(153.00)(137.06)
Total Stockholder Equity52.8953.9063.9464.2970.0177.6387.5294.96101.64109.21120.22127.07136.13146.38160.08172.94191.76211.91232.11245.98
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue23.3919.7020.3919.9119.5617.5119.0720.1621.3719.2718.7520.0123.4718.8220.5418.6817.2314.8814.6913.10
Cost of Revenue2.012.722.602.712.982.412.513.253.032.792.782.683.383.053.662.932.743.031.942.06
Gross Profit21.3716.9817.7917.2016.5915.0916.5616.9118.3516.4715.9817.3320.0915.7816.8815.7514.4911.8512.7411.04
Research & Development2.512.552.443.354.394.434.294.754.324.643.434.245.224.675.236.055.935.654.374.28
Selling, General & Admin22.7526.8519.0221.7523.8724.5224.2023.3926.6826.5623.6626.5030.0628.6828.7031.5431.4328.4023.0920.79
Total Operating Expenses25.2629.3921.4625.1028.2528.9528.4928.1431.0031.2027.0930.7435.2833.3433.9337.5937.3634.0427.4625.07
Operating Income(3.89)(12.41)(3.67)(7.90)(11.67)(13.86)(11.93)(11.23)(12.65)(14.72)(11.11)(13.41)(15.19)(17.57)(17.05)(21.84)(22.86)(22.19)(14.72)(14.03)
Interest Expense1.291.271.291.311.281.261.161.151.151.201.351.431.351.281.221.131.071.051.081.12
Pretax Income(4.42)(12.97)(4.15)(8.25)(11.90)(14.11)(11.81)(10.90)(12.31)(16.25)(10.68)(12.96)(14.75)(17.05)(16.90)(22.21)(23.83)(23.25)(15.84)(17.15)
Tax Provision0.030.010.01(0.08)0.040.040.040.170.020.020.010.080.010.010.010.020.010.010.100.02
Net Income(4.45)(12.98)(4.16)(8.17)(11.94)(14.15)(11.85)(11.07)(12.33)(16.27)(10.69)(13.03)(14.75)(17.07)(16.91)(22.23)(23.84)(23.26)(15.94)(17.17)
Basic EPS(0.08)(0.24)(0.07)(0.16)(0.23)(0.28)(0.23)(0.22)(0.25)(0.33)(0.22)(0.27)(0.30)(0.35)(0.35)(0.46)--------
Diluted EPS(0.08)(0.24)(0.07)(0.16)(0.23)(0.28)(0.23)(0.22)(0.25)(0.33)(0.22)(0.27)(0.30)(0.35)(0.35)(0.46)--------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(5.66)(7.03)(1.83)(8.72)(7.54)(11.60)(3.46)0.36(9.47)(9.79)(6.48)(9.83)(13.49)(17.38)(15.50)(20.19)(18.30)(21.97)(10.72)(16.51)
Capital Expenditures0.020.06(0.16)0.170.210.000.140.050.080.120.260.300.100.130.130.270.340.230.160.29
Free Cash Flow*(5.68)(7.09)(1.67)(8.89)(7.75)(11.60)(3.60)0.31(9.55)(9.90)(6.75)(10.13)(13.59)(17.51)(15.63)(20.46)(18.65)(22.19)(10.88)(16.80)
Investing Cash Flow(0.02)(0.06)0.16(0.17)(0.21)0.00(0.14)(0.05)(0.08)(0.12)(0.26)(0.30)(0.10)(0.13)(0.13)(0.27)(0.34)(0.23)(0.16)(0.29)
Financing Cash Flow0.470.091.260.030.490.025.390.080.44(0.94)0.380.120.77(0.16)0.810.190.160.090.09252.70
← Scroll for more columns →

* Derived from reported values