IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SGMT

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023
Cash & Equivalents165.9036.6332.5042.3364.7277.0195.96176.78101.8418.51
Short-term Investments74.2367.9184.2083.0879.8575.4770.4116.930.000.00
Total Current Assets243.99107.72119.48127.20146.07157.19166.75194.49102.8221.35
Total Non-current Assets*19.440.048.9210.210.1017.5922.270.040.110.14
Total Assets263.43107.76128.40137.41146.17174.78189.02194.53102.9321.50
Accounts Payable1.132.304.241.923.221.151.990.531.702.72
Total Current Liabilities5.425.309.157.25--------5.055.29
Total Non-current Liabilities*1.860.000.000.00--------0.000.01
Total Liabilities*7.285.309.157.257.184.095.734.515.055.29
Retained Earnings(370.95)(357.00)(336.78)(323.87)(313.49)(279.11)(264.49)(256.37)(241.59)(235.24)
Total Stockholder Equity256.15102.46119.26130.16138.99170.68183.29190.0297.88(198.41)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Total Revenue--------------------0.002.00--
Research & Development11.547.006.739.737.2515.3414.2212.656.315.265.664.964.68
Selling, General & Admin4.284.724.034.604.684.523.984.254.283.513.814.492.38
Total Operating Expenses15.8211.7110.7714.3311.9319.8618.2016.9010.598.779.479.457.06
Operating Income(15.82)(11.71)(10.76)(14.33)(11.92)(19.86)(18.19)(16.90)(10.59)(8.77)(9.47)(7.45)(7.06)
Net Income(13.95)(10.65)(9.57)(12.91)(10.39)(18.18)(16.20)(14.62)(8.12)(6.63)(8.15)(6.35)(6.78)
Basic EPS(0.26)(0.33)(0.30)(0.40)(0.32)(0.56)(0.52)(0.45)(0.25)(0.23)69.07(40.34)(35.80)
Diluted EPS(0.26)(0.33)(0.30)(0.40)(0.32)(0.56)(0.52)(0.45)(0.25)(0.23)69.07(40.34)(35.80)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Operating Cash Flow(11.10)(8.61)(11.83)(10.18)(9.10)(14.54)(11.02)(19.57)(5.63)(6.21)(7.08)(3.88)(10.80)
Investing Cash Flow(24.02)10.2214.360.08(13.29)3.419.850.62(75.16)3.00(19.62)0.0032.20
Financing Cash Flow164.39--0.000.270.00--0.000.00(0.03)104.850.0087.21(1.05)