Financial Statements — SGRP
Balance Sheet
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 2.95 | 4.31 | 8.21 | 13.93 | 17.94 | 19.65 | 21.70 | 16.63 | 7.96 | 10.92 | 11.25 | 11.26 | 11.55 | 13.21 | 15.30 | 16.70 | 19.71 |
| Accounts Receivable | 35.20 | 33.88 | 41.35 | 44.37 | 38.22 | 37.78 | 37.96 | 68.73 | 65.65 | 63.02 | 63.65 | 66.50 | 63.64 | 60.00 | 59.23 | 57.23 | -- |
| Total Current Assets | 40.64 | 38.78 | 51.90 | 60.56 | 59.06 | 60.51 | 61.78 | 93.19 | 79.77 | 78.71 | 81.72 | 86.31 | 81.81 | 79.81 | 79.85 | 78.33 | 75.68 |
| Property, Plant & Equipment | 4.07 | 3.84 | 3.27 | 2.97 | 2.91 | 2.14 | 2.47 | 2.64 | 3.09 | 3.17 | 3.20 | 2.97 | 2.92 | 3.01 | 3.04 | 2.88 | 2.73 |
| Goodwill | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 1.24 | 1.24 | 0.94 | 1.71 | 1.72 | 1.71 | 4.17 | 4.17 | 4.18 | 4.17 | 3.76 | 3.75 |
| Intangible Assets | 0.64 | 0.68 | 0.74 | 0.78 | 0.81 | 0.69 | 0.72 | 0.87 | 1.30 | 1.50 | 1.73 | 2.11 | 2.29 | 2.49 | 2.43 | 2.00 | 2.12 |
| Total Non-current Assets* | 12.33 | 12.25 | 6.27 | 5.28 | 5.28 | 4.07 | 4.42 | 4.45 | 6.96 | 7.05 | 6.29 | 6.36 | 6.15 | 4.95 | 7.10 | 6.54 | 6.70 |
| Total Assets | 52.96 | 51.03 | 61.67 | 71.56 | 70.16 | 67.40 | 70.03 | 104.53 | 94.02 | 93.08 | 95.34 | 104.20 | 100.22 | 98.22 | 97.71 | 94.98 | 92.39 |
| Accounts Payable | -- | -- | 13.36 | 10.63 | 13.79 | -- | -- | -- | -- | -- | -- | 12.64 | 10.35 | 8.79 | 10.16 | 11.12 | 9.23 |
| Short-term Debt | -- | 22.94 | 23.78 | 24.70 | 20.37 | 18.54 | 18.44 | 15.16 | 19.32 | 15.91 | 18.59 | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 42.02 | 44.22 | 43.42 | 44.62 | 43.40 | 34.28 | 36.94 | 55.02 | 52.25 | 51.49 | 53.60 | 61.58 | 58.93 | 54.95 | 54.42 | 52.42 | 51.27 |
| Long-term Debt | 4.08 | 3.22 | 1.13 | 1.75 | 1.74 | 1.71 | 1.71 | 8.29 | 0.92 | 1.03 | 1.20 | 2.08 | 0.70 | 0.70 | 1.00 | 1.00 | 1.00 |
| Total Non-current Liabilities* | 7.71 | 6.75 | 1.66 | 2.05 | 2.06 | 3.58 | 2.38 | 9.45 | 2.00 | 2.01 | 1.89 | 2.77 | 1.34 | 1.43 | 2.07 | 2.15 | 2.52 |
| Total Liabilities | 49.73 | 50.97 | 45.08 | 46.67 | 45.46 | 37.85 | 39.33 | 64.47 | 54.25 | 53.50 | 55.49 | 64.34 | 60.28 | 56.38 | 56.49 | 54.57 | 53.79 |
| Retained Earnings | (17.31) | (17.72) | (0.84) | 7.92 | 7.92 | 20.01 | 20.15 | 16.52 | 8.47 | 8.21 | 7.57 | 9.23 | 9.26 | 8.11 | 11.83 | 10.65 | 10.14 |
| Total Stockholder Equity | 3.23 | 0.06 | 16.59 | 24.89 | 24.71 | 29.30 | 29.38 | 32.95 | 24.48 | 24.49 | 23.56 | 23.96 | 24.40 | 25.45 | 24.37 | 23.83 | 22.91 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 36.91 | 30.52 | 22.02 | 41.42 | 38.63 | 34.04 | (0.14) | 37.79 | 57.29 | 68.69 | 65.10 | 67.33 | 65.94 | 64.38 | 64.64 | 69.83 | 67.80 | 58.99 | 60.02 | 67.42 |
| Cost of Revenue | 28.50 | 23.71 | 24.35 | 33.73 | 29.57 | 26.77 | (1.76) | 29.35 | 46.30 | 56.15 | 49.84 | 52.33 | 51.16 | 48.75 | 49.65 | 54.46 | 52.33 | 45.02 | 49.38 | 54.81 |
| Gross Profit | 8.41 | 6.81 | (2.33) | 7.69 | 9.06 | 7.28 | 1.62 | 8.44 | 10.99 | 12.54 | 14.87 | 13.37 | 13.10 | 14.14 | 13.39 | 12.84 | 12.95 | 11.83 | 10.65 | 12.61 |
| Selling, General & Admin | 6.77 | 6.20 | 9.20 | 9.19 | 7.93 | 5.87 | 6.17 | 8.56 | 9.54 | 9.62 | 11.33 | 11.28 | 10.61 | 10.46 | 11.18 | 10.61 | 10.08 | 9.25 | 8.76 | 9.43 |
| Total Operating Expenses* | 7.20 | 6.85 | 10.40 | 13.61 | 8.35 | 6.24 | 14.89 | 9.93 | 5.10 | 2.97 | 12.16 | 11.83 | 11.10 | 10.99 | 14.15 | 11.12 | 10.59 | 9.76 | 13.74 | 9.94 |
| Operating Income | 1.21 | (0.04) | (12.73) | (5.92) | 0.72 | 1.04 | (13.27) | (1.49) | 5.89 | 9.57 | 2.71 | 1.54 | 2.00 | 3.15 | (0.76) | 1.72 | 2.36 | 2.07 | (3.10) | 2.68 |
| Pretax Income | 0.52 | (0.52) | (14.20) | (7.04) | 0.12 | 0.58 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Tax Provision | 0.11 | 0.03 | 2.12 | 1.72 | 0.12 | 0.11 | (0.94) | (2.31) | 1.55 | 1.85 | 0.55 | 0.23 | 0.54 | 1.04 | 0.84 | 0.68 | 0.72 | 0.55 | 0.07 | 0.55 |
| Net Income | 0.41 | (0.55) | (16.32) | (8.76) | -0.00 | 0.46 | (13.26) | (0.14) | 3.63 | 6.63 | 2.14 | 0.26 | 0.64 | 0.87 | 0.34 | (0.03) | 1.15 | 0.67 | (4.39) | 1.18 |
| Basic EPS | 0.02 | (0.02) | (0.69) | (0.37) | 0.00 | 0.02 | (0.55) | (0.01) | 0.15 | 0.28 | 0.09 | 0.01 | 0.03 | 0.04 | (0.11) | 0.00 | 0.05 | 0.03 | (0.20) | -- |
| Diluted EPS | 0.02 | (0.02) | (0.69) | (0.37) | 0.00 | 0.02 | (0.55) | (0.01) | 0.15 | 0.28 | 0.08 | 0.01 | 0.03 | 0.04 | (0.11) | -- | -- | 0.03 | -- | -- |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (4.78) | (3.92) | (2.48) | (4.06) | (7.86) | (4.04) | 0.07 | (0.90) | (0.44) | 0.62 | 5.18 | (5.10) | 3.81 | 2.94 | (0.88) | (0.63) | (0.53) | (3.00) | 1.51 | 0.11 |
| Capital Expenditures | 0.53 | 0.50 | 1.44 | 0.57 | 0.43 | 0.53 | 0.22 | 0.13 | 0.35 | 0.43 | 0.16 | 0.37 | 0.37 | 0.34 | 0.56 | 0.44 | 0.32 | 0.48 | 0.29 | 0.54 |
| Free Cash Flow* | (5.32) | (4.42) | (3.92) | (4.64) | (8.29) | (4.57) | (0.16) | (1.03) | (0.79) | 0.18 | 5.02 | (5.47) | 3.43 | 2.59 | (1.44) | (1.08) | (0.85) | (3.48) | 1.22 | (0.43) |
| Investing Cash Flow | (0.53) | (0.50) | 0.47 | (0.57) | (0.43) | (0.52) | 0.35 | (1.43) | 11.84 | (0.88) | (1.19) | (0.37) | (0.37) | (0.34) | (0.56) | (0.44) | (0.32) | (0.48) | 0.71 | (1.55) |
| Financing Cash Flow | 3.92 | 5.52 | (2.94) | (1.08) | 4.26 | 4.29 | (1.87) | 0.32 | (6.45) | 6.34 | (1.50) | 2.82 | (3.70) | (0.63) | (5.76) | 1.81 | 2.61 | 4.83 | (3.05) | 2.35 |
* Derived from reported values