IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SGST

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Cash & Equivalents6.068.358.809.4314.3914.2410.8318.465.676.769.016.366.814.167.154.5910.2911.28
Total Assets513.82524.00534.44530.20539.69526.97529.13551.84550.75554.30560.92554.84566.03332.52279.74248.89203.84138.25
Total Liabilities321.19315.91311.87306.52325.87310.94305.78319.40311.56307.87308.51300.68300.98200.73163.81140.31109.3351.94
Retained Earnings(172.98)(160.04)(147.96)(139.02)(127.68)(121.57)(111.39)(98.35)(87.41)(76.02)(64.09)(45.60)(32.42)(23.15)(16.73)(12.46)(8.02)(4.64)
Total Stockholder Equity(11.12)6.0321.8134.1350.1851.0559.8369.9077.6185.8592.3798.04109.42110.62110.25103.5589.9782.14
← Scroll for more columns →

Income Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue7.997.787.747.877.617.307.297.246.956.586.386.244.493.893.302.621.840.94
Operating Income(2.10)(1.82)(1.43)(1.00)(1.60)(1.77)(1.58)(2.30)(2.85)(3.59)(3.59)(4.09)(4.20)(2.64)(2.01)(1.87)(1.95)(1.44)
Interest Expense4.334.134.224.284.184.114.354.464.534.714.824.723.443.132.231.440.780.41
Net Income(9.47)(8.64)(5.46)(8.26)(3.05)(7.24)(10.12)(7.98)(8.50)(8.98)(9.02)(10.34)(7.14)(6.43)(4.42)(4.63)(3.55)(1.78)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow1.361.260.26(18.66)(0.08)(1.29)(5.60)(2.19)3.06(0.79)(2.12)(1.78)(7.07)(1.66)(1.96)(0.72)(1.22)(0.71)
Capital Expenditures3.181.352.444.812.463.021.894.022.222.252.442.072.660.920.670.490.190.11
Free Cash Flow*(1.82)(0.09)(2.19)(23.48)(2.55)(4.32)(7.49)(6.20)0.83(3.04)(4.55)(3.85)(9.73)(2.58)(2.63)(1.20)(1.41)(0.82)
Investing Cash Flow(3.39)4.51(4.96)(7.19)(4.93)(4.01)(3.05)6.92(7.69)(8.70)(6.79)(3.90)(202.78)(55.09)(29.18)(52.89)(69.08)(39.53)
Financing Cash Flow(0.24)(6.11)4.1620.543.664.591.334.730.744.397.641.55233.6956.5933.2648.6469.8547.29
← Scroll for more columns →

* Derived from reported values