STAR GROUP, L.P. (SGU)

Retail-Retail Stores, NEC

Latest Price

$12.76

TTM P/E

Normalized P/E

Div Yield

Book Value

P/B Ratio

Valuation metrics

Norm. op. income: $63M (median of 7yr)

Tax rate: 28%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$8.37

34% downside

Base FCF: $56M (median of recent 5yr)

Growth: -14%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$2.76

78% downside

38.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Hartree Partners, LP	3.40M	$43.0M	10.36%	--	2026-06-30
Bandera Partners LLC	2.75M	$35.0M	8.36%	--	2026-06-30
Summit Trail Advisors, LLC	2.03M	$26.0M	6.18%	+8.0K	2026-06-30
Oakcliff Capital Partners, LP	1.10M	$14.0M	3.35%	--	2026-06-30
RENAISSANCE TECHNOLOGIES LLC	881.0K	$11.0M	2.68%	-29.1K	2026-06-30
JPMORGAN CHASE & CO	605.8K	$7.0M	1.84%	-52.2K	2026-06-30
Joel Isaacson & Co., LLC	192.0K	$2.0M	0.58%	+35	2026-06-30
Blackstone Inc.	165.9K	$2.0M	0.51%	-7.7K	2026-06-30
CITADEL ADVISORS LLC	144.4K	$1.0M	0.44%	+50.6K	2026-06-30
DOLIVER ADVISORS, LP	139.9K	$1.0M	0.43%	--	2026-06-30