IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SHFS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents5.735.900.860.250.935.866.115.638.958.248.637.270.170.050.330.94--
Total Current Assets10.9412.3811.104.965.2212.177.837.4310.599.8910.2513.220.380.270.661.29--
Net Loans & Leases--------0.39------------------------
Total Assets14.1515.6913.665.966.6666.8767.3567.7072.3872.0889.1298.88119.03117.74117.97118.580.10
Total Deposits1.10----0.240.805.565.105.00------------------
Total Current Liabilities6.216.855.3312.3411.9414.697.537.1119.9719.3119.2541.462.191.090.150.53--
Long-term Debt----------54.8354.9658.1714.5014.5014.5017.73----------
Total Liabilities8.058.966.6723.8123.6027.5228.8930.7445.3544.7345.1268.189.556.446.8811.050.08
Retained Earnings(126.21)(124.70)(122.33)(122.51)(121.58)(69.09)(69.44)(70.39)(71.68)(70.58)(46.70)0.24(7.82)(6.00)(6.21)(1.74)-0.00
Total Stockholder Equity6.106.737.00(17.86)(16.95)39.3538.4636.9727.0227.3544.0030.7030.22(6.00)(6.21)5.000.02

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Interest Expense------------------0.15(0.43)0.360.350.83------------
Provision for Credit Losses----------(0.07)--0.01(0.10)(0.07)(0.09)0.000.000.01-0.00-0.00--------
Pretax Income(1.51)(1.78)(0.58)0.18(0.99)(0.83)(7.86)0.361.431.611.86(0.69)(18.26)(2.02)(44.13)--(1.81)------
Tax Provision----0.000.00(0.06)(0.44)43.800.010.49(0.44)(0.63)0.06(0.65)(0.61)----0.01------
Net Income(1.51)(1.78)(0.58)0.18(0.93)(0.83)(51.66)0.350.942.052.49(0.75)(17.60)(1.41)(35.14)1.06(1.83)0.783.56(1.74)
Basic EPS(0.36)(0.43)(0.44)0.06(0.33)(0.30)(17.50)0.010.020.040.07(0.02)(0.40)(0.06)(1.95)0.06(0.12)------
Diluted EPS(0.36)(0.43)(0.44)0.06(0.33)(0.30)(17.50)0.010.020.040.07(0.02)(0.40)(0.06)(1.94)0.06--------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Operating Cash Flow(1.76)(1.08)(1.06)(0.54)(0.67)(1.14)(2.78)0.501.231.48(0.61)0.72(0.72)(0.23)(0.28)2.22(0.07)(0.18)(0.47)-0.00
Capital Expenditures--------------------0.000.00(0.34)0.550.000.01--------
Free Cash Flow*--------------------(0.61)0.72(0.38)(0.78)(0.28)2.21--------
Investing Cash Flow0.630.030.050.390.000.000.000.000.000.00(2.96)(0.01)0.330.46(2.41)0.50(0.98)--0.00(117.30)
Financing Cash Flow0.960.176.930.77(0.01)(0.26)(0.76)(0.76)(0.75)(0.74)--------3.81(0.86)1.18(0.02)(0.14)118.21

* Derived from reported values