Seanergy Maritime Holdings Corp. (SHIP)
Deep Sea Foreign Transportation of Freight
Latest Price
$18.50
TTM P/E
18.14
Normalized P/E
18.14
Div Yield
1.78%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $1.01
Book value / share: $13.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$17.40
6% downside
Base FCF: $17M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.29
88% downside
EPS: $1.01
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$15.15
18% downside