IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SHOP

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q4 2022Q4 2021
Cash & Equivalents1.661.851.552.411.541.311.501.412.50
Short-term Investments3.293.904.233.944.284.213.983.605.27
Accounts Receivable--0.450.500.400.350.300.340.280.19
Inventory----0.02------0.03----
Total Current Assets7.828.498.308.718.007.457.256.288.54
Property, Plant & Equipment0.050.050.050.050.050.050.050.050.11
Goodwill0.490.490.490.490.490.490.450.430.36
Intangible Assets0.030.030.020.020.030.030.010.020.14
Total Non-current Assets6.655.636.896.336.565.966.675.024.80
Total Assets14.4714.1215.1915.0414.5613.4013.9211.3013.34
Accounts Payable1.121.031.080.970.840.780.740.580.46
Total Current Liabilities1.461.371.392.212.082.011.960.900.70
Total Non-current Liabilities0.330.250.320.320.360.340.411.341.50
Total Liabilities*1.791.621.722.532.442.352.372.232.21
Retained Earnings3.782.282.862.121.850.951.63(0.39)2.94
Total Stockholder Equity12.6812.5013.4712.5112.1211.0511.569.0711.13
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024
Total Revenue3.583.173.672.842.682.362.81
Cost of Revenue1.881.621.981.451.381.191.46
Gross Profit1.711.551.691.391.301.171.35
Research & Development0.450.440.390.380.390.380.35
Selling, General & Admin0.140.120.130.120.120.110.11
Total Operating Expenses1.221.161.061.051.010.970.89
Operating Income0.490.380.630.340.290.200.47
Pretax Income*1.78(0.63)0.890.311.08(0.77)1.42
Tax Provision0.27(0.05)0.150.040.17(0.09)0.13
Net Income1.50(0.58)0.740.260.91(0.68)1.29
Basic EPS1.16(0.45)0.580.200.70(0.53)1.01
Diluted EPS1.16(0.45)0.580.200.69(0.53)0.99
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024
Operating Cash Flow0.660.480.730.510.430.370.62
Capital Expenditures0.000.010.010.010.010.000.00
Free Cash Flow*0.650.480.720.510.420.360.61
Investing Cash Flow0.570.31(0.65)0.34(0.25)(0.62)(0.66)
Financing Cash Flow(1.42)(0.48)(0.94)0.020.040.060.05
← Scroll for more columns →

* Derived from reported values