← Scroll for more →
Sherwin Williams Co (SHW)
Retail-Building Materials, Hardware, Garden Supply
Latest Price
$332.61
TTM P/E
30.60
Normalized P/E
34.71
TTM Div Yield
0.72%
Fwd Div Yield
0.72%
Book Value
16.46
P/B Ratio
20.21
Valuation metrics
adjust assumptions →EPS: $10.26
Book value / share: $18.56
Formula: √(22.5 × EPS × BVPS)
Graham Number
$65.46
80% downside
Norm. op. income: $3.4B (median of 5yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$62.88
80% downside
Base FCF: $2.1B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$100.36
69% downside
EPS: $10.26
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$338.58
+6% upside
Institutional Ownership
82.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 17.72M | $6.10B | 7.33% | +240.9K | 2026-06-30 |
| State Street Corp | 15.56M | $5.36B | 6.44% | -32.8K | 2026-06-30 |
| Vanguard Capital Management LLC | 15.15M | $5.21B | 6.27% | +3.6K | 2026-06-30 |
| FMR LLC | 7.42M | $2.56B | 3.07% | +434.4K | 2026-06-30 |
| Morgan Stanley | 6.64M | $2.29B | 2.75% | +450.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 5.43M | $1.87B | 2.25% | -464.0K | 2026-06-30 |
| Geode Capital Management, LLC | 5.25M | $1.80B | 2.17% | -85.6K | 2026-06-30 |
| Norges Bank | 4.02M | $1.38B | 1.66% | +656.9K | 2026-06-30 |
| Viking Global Investors LP | 3.88M | $1.33B | 1.60% | +703.6K | 2026-06-30 |
| Alliancebernstein L.P. | 3.52M | $1.13B | 1.46% | -52.5K | 2026-06-30 |