SiteOne Landscape Supply, Inc. (SITE)

Wholesale-Professional & Commercial Equipment & Supplies

Latest Price

$87.60

TTM P/E

25.92

Normalized P/E

23.13

Div Yield

Book Value

36.37

P/B Ratio

2.41

Valuation metrics

EPS: $3.37

Book value / share: $37.38

Formula: √(22.5 × EPS × BVPS)

Graham Number

$53.24

39% downside

Norm. op. income: $215M (median of 6yr)

Tax rate: 21%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$34.07

61% downside

Base FCF: $243M (median of recent 5yr)

Growth: 2%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$68.30

22% downside

EPS: $3.37

Target P/E: 23×

Formula: EPS × P/E

P/E Fair Value

$77.51

12% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
PRICE T ROWE ASSOCIATES INC /MD/	4.47M	$511.0M	10.10%	-39.6K	2026-06-30
59 North Capital Management, LP	2.06M	$235.0M	4.64%	+1.01M	2026-06-30
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC	2.05M	$234.0M	4.62%	-438.6K	2026-06-30
BAMCO INC /NY/	2.03M	$232.0M	4.58%	-30.3K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	2.00M	$229.0M	4.52%	-711	2026-06-30
BlackRock, Inc.	1.93M	$221.0M	4.37%	-131.1K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	1.73M	$197.0M	3.90%	-39.8K	2026-06-30
T. Rowe Price Investment Management, Inc.	1.65M	$189.0M	3.73%	-40.8K	2026-06-30
WASATCH ADVISORS LP	1.27M	$145.0M	2.87%	-851.8K	2026-06-30
AQR CAPITAL MANAGEMENT LLC	1.23M	$140.0M	2.79%	-1.04M	2026-06-30