IntrinsicIntrinsic
← Scroll for more →

SiteOne Landscape Supply, Inc. (SITE)

Wholesale-Professional & Commercial Equipment & Supplies

Latest Price
$110.87
TTM P/E
29.10
Normalized P/E
27.94
TTM Div Yield
--
Fwd Div Yield
--
Book Value
38.85
P/B Ratio
2.85

Valuation metrics

adjust assumptions →
EPS: $3.37
Book value / share: $37.38
Formula: √(22.5 × EPS × BVPS)
Graham Number
$53.24
52% downside
Norm. op. income: $215M (median of 6yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$34.07
69% downside
Base FCF: $243M (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$68.30
38% downside
EPS: $3.37
Target P/E: 28×
Formula: EPS × P/E
P/E Fair Value
$94.36
15% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Price T Rowe Associates Inc4.47M$511.0M10.37%-39.6K2026-06-30
59 North Capital Management, LP2.06M$235.0M4.77%+1.01M2026-06-30
Kayne Anderson Rudnick Investment Management LLC2.05M$234.0M4.75%-438.6K2026-06-30
Bamco Inc2.03M$232.0M4.70%-30.3K2026-06-30
Vanguard Capital Management LLC2.00M$229.0M4.65%-7112026-06-30
BlackRock, Inc.1.93M$221.0M4.49%-131.1K2026-06-30
Vanguard Portfolio Management LLC1.73M$197.0M4.01%-39.8K2026-06-30
T. Rowe Price Investment Management, Inc.1.65M$189.0M3.83%-40.8K2026-06-30
Wasatch Advisors LP1.27M$145.0M2.94%-851.8K2026-06-30
AQR Capital Management LLC1.23M$140.0M2.86%-1.04M2026-06-30
View all institutional holders →