← Scroll for more →
Scienjoy Holding Corp (SJ)
Services-Computer Processing & Data Preparation
Latest Price
$0.87
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
2.11
P/B Ratio
0.41
Valuation metrics
adjust assumptions →Norm. op. income: $1M (median of 4yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.21
+154% upside
Base FCF: $18M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$4.70
+440% upside