IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SJM

Balance Sheet

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.040.050.060.040.050.050.040.043.620.240.100.030.150.280.160.170.500.410.40
Accounts Receivable0.620.650.680.640.650.800.730.790.590.590.530.610.610.560.660.570.600.580.50
Inventory1.191.171.351.391.091.081.140.991.081.091.241.361.311.041.101.110.900.991.00
Total Current Assets1.991.992.332.401.982.062.081.925.862.502.032.252.291.992.011.952.082.071.98
Property, Plant & Equipment3.023.003.023.053.053.093.103.002.392.292.272.202.142.002.021.991.941.961.95
Goodwill5.205.205.715.716.577.407.657.675.215.226.016.016.026.026.026.026.026.316.31
Intangible Assets5.633.156.256.302.576.787.202.964.354.395.485.545.603.105.935.993.176.316.37
Total Non-current Assets*14.2114.2815.3015.3416.4517.9618.2718.3212.2612.2213.9913.9713.9913.9814.2314.2614.3514.8614.92
Total Assets16.2016.2717.6317.7418.4320.0220.3520.2518.1214.7116.0216.2216.2815.9716.2416.2116.4316.9316.90
Accounts Payable1.211.131.111.231.131.231.241.251.251.301.231.261.241.011.031.040.900.860.78
Short-term Debt0.190.490.750.950.460.490.700.42----0.000.300.390.090.320.370.170.280.30
Total Current Liabilities2.292.362.632.953.293.563.762.471.831.951.742.062.181.661.892.762.532.692.07
Long-term Debt6.546.847.047.047.397.787.778.127.774.324.314.314.314.314.314.274.674.875.07
Total Non-current Liabilities8.168.678.948.868.238.828.8110.229.205.765.945.945.966.036.065.285.695.726.48
Total Liabilities10.4511.0311.5711.8211.5212.3912.5812.6911.037.717.688.008.137.707.958.048.228.418.56
Retained Earnings0.10(0.37)0.470.341.352.122.262.062.051.963.082.982.892.962.992.892.903.012.88
Total Stockholder Equity5.755.246.065.936.917.637.777.567.097.008.348.228.148.278.298.178.218.528.35

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue2.222.272.342.332.112.142.192.272.132.212.231.941.812.232.222.211.872.032.062.05
Cost of Revenue1.241.411.511.461.641.321.311.391.331.291.411.211.151.441.461.501.321.371.371.34
Gross Profit0.980.860.830.870.470.820.880.890.800.910.820.720.650.790.760.700.550.670.680.71
Selling, General & Admin0.100.090.080.080.080.080.080.090.080.090.080.070.060.090.090.070.070.060.060.07
Total Operating Expenses0.470.421.380.450.431.421.470.720.450.510.530.430.351.430.440.410.370.360.530.40
Operating Income0.510.44(0.55)0.420.05(0.60)(0.59)0.170.350.410.300.300.30(0.63)0.320.290.180.300.150.31
Pretax Income0.430.33(0.65)0.32(0.06)(0.70)(0.66)0.070.250.310.200.250.24(0.68)0.280.250.140.260.110.27
Tax Provision0.10(0.06)0.070.08(0.01)0.03-0.000.090.060.070.080.050.05(0.08)0.070.060.030.060.040.06
Net Income0.320.39(0.72)0.24(0.04)(0.73)(0.66)(0.02)0.190.250.120.190.18(0.60)0.210.190.110.200.070.21
Basic EPS3.043.64(6.79)2.26(0.41)(6.86)(6.22)(0.23)1.742.301.141.911.79(5.64)1.961.791.031.880.641.90
Diluted EPS3.033.64(6.79)2.26(0.41)(6.86)(6.22)(0.23)1.742.311.131.901.79(5.63)1.951.791.031.870.641.90

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow0.430.580.560.35(0.01)0.390.240.400.170.430.410.180.220.440.580.21(0.04)0.390.440.17
Capital Expenditures0.090.100.070.070.080.100.090.090.120.130.160.150.150.150.140.100.090.170.120.06
Free Cash Flow*0.340.480.490.28(0.09)0.300.150.320.050.300.250.030.070.300.440.10(0.13)0.220.320.11
Investing Cash Flow(0.09)(0.08)0.020.01(0.20)(0.08)0.21(0.05)(0.17)(0.10)(3.57)(0.14)(0.15)0.56(0.10)(0.14)(0.07)(0.22)0.01(0.06)
Financing Cash Flow(0.35)(0.49)(0.59)(0.33)0.18(0.29)(0.45)(0.34)(0.02)(0.30)(0.43)3.35(0.48)(0.46)(0.41)(0.19)0.09(0.28)(0.32)(0.12)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Dividends Per Share1.121.101.101.101.101.081.081.081.081.061.061.061.061.021.021.021.020.990.990.99