Champion Homes, Inc. (SKY)

Mobile Homes

Latest Price

$84.64

TTM P/E

24.75

Normalized P/E

20.21

Div Yield

Book Value

28.65

P/B Ratio

2.95

Valuation metrics

EPS: $3.66

Book value / share: $27.84

Formula: √(22.5 × EPS × BVPS)

Graham Number

$47.88

43% downside

Norm. op. income: $237M (median of 7yr)

Tax rate: 24%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$42.84

49% downside

Base FCF: $193M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$264.42

+212% upside

EPS: $3.66

Target P/E: 20×

Formula: EPS × P/E

P/E Fair Value

$73.20

14% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	9.01M	$794.0M	16.42%	+169.1K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	3.30M	$290.0M	6.01%	+224.8K	2026-06-30
WELLINGTON MANAGEMENT GROUP LLP	3.21M	$283.0M	5.85%	-572.9K	2026-06-30
STATE STREET CORP	2.95M	$260.0M	5.38%	+199.7K	2026-06-30
WASATCH ADVISORS LP	2.75M	$242.0M	5.00%	+10.7K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	2.48M	$218.0M	4.52%	+2.1K	2026-06-30
GOLDMAN SACHS GROUP INC	2.20M	$194.0M	4.01%	+983.3K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	1.77M	$155.0M	3.22%	+29.5K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	1.41M	$124.0M	2.58%	+81.6K	2026-06-30
Invesco Ltd.	1.24M	$109.0M	2.26%	+178.4K	2026-06-30