IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SKYE

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents8.078.1518.4423.8446.4267.4174.1283.345.130.552.670.422.936.0111.095.195.15
Short-term Investments2.008.9616.8724.7512.80------------------------
Accounts Receivable----------------------0.00----------
Total Current Assets10.9618.5739.9250.5863.0379.8187.0094.5715.291.894.452.684.776.9911.435.475.38
Property, Plant & Equipment0.030.761.031.171.301.520.050.040.060.060.080.090.070.080.080.020.02
Total Non-current Assets*0.070.851.401.581.771.730.260.270.320.340.140.190.190.220.250.020.02
Total Assets11.0319.4241.3252.1664.7981.5487.2694.8415.602.244.592.874.977.2111.695.495.40
Accounts Payable4.283.942.833.221.710.781.081.101.631.551.222.071.440.880.320.380.50
Total Current Liabilities11.5310.408.378.315.325.6214.3215.8013.729.829.376.155.244.181.501.551.38
Total Non-current Liabilities*0.000.000.120.170.220.110.130.150.190.210.000.010.030.061.921.671.54
Total Liabilities11.5310.408.498.485.545.7314.4515.9513.9110.039.376.155.274.243.423.222.92
Retained Earnings(210.17)(199.38)(172.43)(159.68)(142.05)(121.20)(117.30)(109.40)(99.96)(75.02)(71.91)(56.85)(53.72)(50.30)(44.74)(42.92)(40.89)
Total Stockholder Equity(0.50)9.0132.8443.6859.2575.8072.8178.881.70(7.79)(4.78)(3.28)(0.30)2.978.262.272.48

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Research & Development------------------------1.791.181.541.781.431.271.110.33
Selling, General & Admin3.874.743.433.913.914.564.554.644.334.212.492.241.211.921.541.141.791.621.351.49
Total Operating Expenses11.0612.6714.9013.2618.2411.7610.674.978.416.154.0924.712.843.109.282.923.222.892.461.82
Operating Income(11.06)(12.67)(14.90)(13.26)(18.24)(11.76)(10.67)(4.97)(8.41)(6.15)(4.09)(24.71)(2.84)(3.10)(9.28)(2.92)(3.22)(2.89)(2.46)(1.82)
Interest Expense------------------0.440.430.270.190.020.050.210.210.200.200.20
Pretax Income(10.78)(12.51)(14.44)(12.75)(17.62)(11.10)(9.75)(3.90)(7.89)(5.02)(4.42)(24.95)(3.11)(5.17)(9.89)(3.13)(3.41)(3.04)(2.51)(1.82)
Tax Provision0.000.000.000.000.000.000.000.000.010.000.000.000.00--0.000.000.01--0.000.00
Net Income(10.79)(12.51)(14.44)(12.75)(17.62)(11.10)(9.75)(3.90)(7.90)(5.02)(4.42)(24.95)(3.11)(5.17)(9.89)(3.13)(3.42)(3.04)(2.51)(1.82)
Basic EPS(0.27)(0.32)(0.37)(0.32)(0.44)(0.28)(0.25)(0.10)(0.20)(0.18)(2.19)(3.17)0.00(0.01)(0.01)(0.01)(0.01)(0.01)0.000.00
Diluted EPS(0.27)(0.32)(0.37)(0.32)(0.44)(0.28)(0.25)(0.10)(0.20)(0.18)(2.19)(3.17)0.00(0.01)(0.01)(0.01)(0.01)(0.01)0.000.00

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(7.12)(8.56)(9.77)(13.36)(10.75)(9.19)(8.17)(5.26)(7.09)(4.71)(3.84)(4.05)(1.99)(4.06)(4.87)(2.06)(2.90)(2.91)(1.97)(1.49)
Capital Expenditures0.000.000.000.000.000.010.051.520.030.000.010.000.000.000.010.010.000.000.050.03
Free Cash Flow*(7.12)(8.56)(9.77)(13.36)(10.75)(9.19)(8.22)(6.78)(7.13)(4.71)(3.85)(4.06)(1.99)(4.06)(4.88)(2.07)(2.90)(2.92)(2.02)(1.51)
Investing Cash Flow7.1410.90(2.80)7.97(11.86)(12.81)0.09(1.45)(0.03)1.14(0.01)1.070.005.535.67(0.37)(0.08)-0.00(0.05)(0.03)
Financing Cash Flow(0.10)(0.07)0.010.000.020.000.010.00(2.10)85.65(0.02)16.63(0.12)(0.05)0.03(0.09)(0.09)(0.06)(0.08)7.42

* Derived from reported values