IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SKYH

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents164.0381.0836.4732.1083.6574.17122.30102.0136.7619.1973.1617.8942.1966.65------
Total Assets822.93764.47558.03568.14553.67456.81461.58444.39332.78335.31326.54334.64339.91347.77139.90139.78140.00
Total Current Liabilities----------------------------6.134.974.89
Long-term Debt----162.77162.72162.67162.57162.52162.47162.37162.32162.26162.16160.83160.76------
Total Liabilities658.94599.45394.18401.09402.52357.28342.01329.33244.76246.06236.28235.45237.98256.2719.7816.4418.24
Retained Earnings(52.59)(51.35)(55.39)(53.51)(70.97)(51.09)(32.54)(38.30)(8.79)(8.60)(9.38)(3.71)(3.10)(15.76)(18.58)(15.37)(16.95)
Total Stockholder Equity*163.99165.01163.86167.05151.1599.53119.57115.0688.0189.2690.2799.19101.9391.51(18.58)(15.37)(16.95)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue9.868.738.067.306.595.594.644.103.622.402.242.501.731.110.610.430.410.40----
Total Operating Expenses--------------8.968.587.636.905.905.975.794.224.975.545.97----
Operating Income(6.77)(6.97)(6.00)(7.68)(7.53)(6.82)(5.37)(4.86)(4.96)(5.22)(4.66)(3.40)(4.25)(4.68)--------0.13(3.23)
Interest Expense------------------0.190.230.230.08--0.000.000.000.00----
Net Income(1.24)(5.58)9.62(1.88)17.45(6.38)(13.50)(18.55)5.76(18.94)(10.57)(0.19)0.78(6.20)0.53(0.61)12.67(15.76)0.15(3.22)
Diluted EPS(0.04)(0.16)0.16(0.06)0.18(0.19)(0.30)(0.74)0.06(0.78)(0.50)(0.01)(0.03)(0.41)1.34(0.04)(0.09)(1.44)----

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.49(3.92)4.56(0.91)(0.94)(5.05)(2.46)(1.16)(1.04)(4.43)(1.47)(0.53)(1.18)(4.55)(2.21)(0.98)(14.14)(10.16)(0.74)(0.86)
Capital Expenditures0.801.621.821.472.753.480.940.640.360.330.170.390.030.180.410.160.480.01----
Free Cash Flow*(0.32)(5.54)2.75(2.38)(3.69)(8.52)(3.39)(1.80)(1.40)(4.76)(1.64)(0.92)(1.21)(4.73)(2.61)(1.14)(14.62)(10.17)----
Investing Cash Flow30.93(126.93)(18.03)10.51(50.31)(4.50)(52.27)(46.17)20.6633.87(18.40)18.57(52.74)36.3125.71(24.24)(10.32)(178.99)(0.01)(0.02)
Financing Cash Flow51.53174.9114.02(5.23)(0.29)(1.16)74.93(0.81)0.680.3055.38(0.46)(0.04)0.000.000.920.0051.870.001.00

* Derived from reported values