SKYWEST INC (SKYW)
Air Transportation, Scheduled
Latest Price
$96.01
TTM P/E
9.54
Normalized P/E
18.72
Div Yield
--
Book Value
69.54
P/B Ratio
1.38
Valuation metrics
adjust assumptions →EPS: $10.35
Book value / share: $66.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$124.29
+29% upside
Norm. op. income: $276M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.01
91% downside
Base FCF: $723M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$422.40
+340% upside
EPS: $10.35
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$196.65
+105% upside
Institutional Ownership
92.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.87M | $682.0M | 17.30% | +137.5K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.97M | $295.0M | 7.49% | -19.6K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 2.57M | $254.0M | 6.46% | +37.0K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 2.25M | $223.0M | 5.67% | +326.9K | 2026-06-30 |
| FMR LLC | 1.76M | $174.0M | 4.42% | +2.1K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.75M | $174.0M | 4.42% | -18.7K | 2026-06-30 |
| STATE STREET CORP | 1.66M | $164.0M | 4.17% | +85.6K | 2026-06-30 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 1.17M | $116.0M | 2.95% | -10.6K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.09M | $107.0M | 2.74% | +45.0K | 2026-06-30 |
| SW Investment Management LLC | 1.00M | $99.0M | 2.52% | +100.0K | 2026-06-30 |