IntrinsicIntrinsic
← Scroll for more →

Silgan Holdings Inc (SLGN)

Metal Cans

Latest Price
$42.66
TTM P/E
16.66
Normalized P/E
15.11
TTM Div Yield
1.92%
Fwd Div Yield
1.97%
Book Value
22.51
P/B Ratio
1.89

Valuation metrics

adjust assumptions →
EPS: $2.70
Book value / share: $21.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$36.20
15% downside
Norm. op. income: $575M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.91
60% downside
Base FCF: $423M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$63.92
+50% upside
EPS: $2.70
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$40.50
5% downside

Institutional Ownership

92.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC15.85M$735.0M15.00%+35.7K2026-06-30
JPMorgan Chase & Co9.09M$420.0M8.60%-187.1K2026-06-30
BlackRock, Inc.7.96M$369.0M7.54%+253.0K2026-06-30
Dimensional Fund Advisors LP5.33M$247.0M5.04%+435.6K2026-06-30
Vanguard Portfolio Management LLC4.84M$224.0M4.58%-82.3K2026-06-30
Fuller & Thaler Asset Management, Inc.4.56M$211.0M4.31%+1.26M2026-06-30
Vanguard Capital Management LLC4.04M$187.0M3.82%+35.7K2026-06-30
State Street Corp3.91M$181.0M3.70%+202.1K2026-06-30
Millennium Management LLC2.80M$129.0M2.65%+841.0K2026-06-30
Invesco Ltd.2.37M$110.0M2.25%+295.7K2026-06-30
View all institutional holders →