SILGAN HOLDINGS INC (SLGN)

Metal Cans

Latest Price

$38.40

TTM P/E

15.00

Normalized P/E

13.36

Div Yield

2.14%

Book Value

22.52

P/B Ratio

1.71

Valuation metrics

EPS: $2.70

Book value / share: $21.57

Formula: √(22.5 × EPS × BVPS)

Graham Number

$36.20

6% downside

Norm. op. income: $575M (median of 7yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$16.91

56% downside

Base FCF: $423M (median of recent 5yr)

Growth: 9%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$63.92

+66% upside

EPS: $2.70

Target P/E: 13×

Formula: EPS × P/E

P/E Fair Value

$35.10

9% downside

92.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FMR LLC	15.85M	$735.0M	15.00%	+35.7K	2026-06-30
JPMORGAN CHASE & CO	9.09M	$420.0M	8.60%	-187.1K	2026-06-30
BlackRock, Inc.	7.96M	$369.0M	7.54%	+253.0K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	5.33M	$247.0M	5.04%	+435.6K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	4.84M	$224.0M	4.58%	-82.3K	2026-06-30
FULLER & THALER ASSET MANAGEMENT, INC.	4.56M	$211.0M	4.31%	+1.26M	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	4.04M	$187.0M	3.82%	+35.7K	2026-06-30
STATE STREET CORP	3.91M	$181.0M	3.70%	+202.1K	2026-06-30
MILLENNIUM MANAGEMENT LLC	2.80M	$129.0M	2.65%	+841.0K	2026-06-30
Invesco Ltd.	2.37M	$110.0M	2.25%	+295.7K	2026-06-30