IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SLI

Balance Sheet

(in millions CAD)
MetricQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Cash & Equivalents32.0633.7931.5715.7215.8337.1891.42107.37124.07136.91
Total Current Assets38.0937.4437.0118.8216.8838.6195.36109.43126.01139.14
Total Non-current Assets248.77237.96228.66152.26143.46132.2782.0367.0058.7039.63
Total Assets286.86275.40265.66171.09160.34170.88177.39176.43184.71178.77
Total Current Liabilities9.146.845.6811.1511.2114.766.684.404.924.52
Total Non-current Liabilities*24.6024.7125.040.650.740.790.840.270.310.41
Total Liabilities33.7431.5530.7211.8011.9515.557.524.675.224.93
Retained Earnings(50.50)(44.38)(39.40)(179.00)(168.64)(158.44)(122.26)(115.16)(108.28)(100.29)
Total Stockholder Equity253.12243.85234.94159.29148.39155.32169.87171.76179.49173.85

* Derived from reported values

Income Statement

(in millions CAD) (except per-share rows)
MetricQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Research & Development--------------0.01--0.01
Operating Income(6.17)(6.55)(5.10)(10.54)(10.49)(10.29)(8.12)(7.83)(2.11)(13.83)
Interest Expense0.010.010.010.020.020.020.010.010.000.01
Pretax Income(6.31)(5.29)(2.12)--------------
Tax Provision(0.19)(0.31)(0.57)--------------
Net Income(6.12)(4.98)(1.55)(10.36)(10.20)(9.73)(7.10)(6.88)(1.56)(13.74)
Basic EPS(0.03)(0.03)(0.01)(0.06)(0.06)(0.06)(0.04)(0.04)(0.01)(0.08)
Diluted EPS(0.03)(0.03)(0.01)(0.06)(0.06)(0.06)(0.04)(0.04)(0.01)(0.08)

Cash Flow Statement

(in millions CAD)
MetricQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Investing Cash Flow(20.23)(8.24)0.04(40.36)(33.46)(16.73)(26.94)(13.36)(4.58)(3.72)
Financing Cash Flow31.0217.866.8917.443.10(0.03)5.090.020.07130.51