IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SLN

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents72.055.6682.0341.7464.89
Short-term Investments0.0064.4220.1672.4271.65
Accounts Receivable--0.000.030.090.04
Total Current Assets94.28102.85133.63148.55169.79
Property, Plant & Equipment1.331.401.661.781.69
Goodwill10.3310.3610.6110.629.78
Total Non-current Assets12.1312.2713.1616.6815.51
Total Assets106.41115.12146.79165.23185.30
Total Current Liabilities12.7110.4617.3814.7719.26
Total Non-current Liabilities*55.2355.2655.3556.3153.29
Total Liabilities67.9465.7272.7371.0872.56
Retained Earnings(589.63)(577.53)(550.80)(529.84)(502.54)
Total Stockholder Equity38.4749.4074.0694.16112.74

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024
Total Revenue0.000.420.030.160.220.1425.31
Cost of Revenue0.000.010.010.060.090.052.04
Gross Profit0.000.410.020.100.140.0923.27
Research & Development9.159.128.7520.5417.6520.8122.08
Selling, General & Admin4.727.033.735.805.137.685.54
Total Operating Expenses*13.8716.1512.4826.3424.1028.5027.62
Operating Income(13.86)(15.74)(12.46)(26.24)(23.96)(28.41)(4.35)
Pretax Income(12.27)(14.96)(11.77)(20.96)(27.34)(28.53)12.63
Tax Provision0.000.000.000.000.010.000.32
Net Income(12.27)(14.96)(11.77)(20.96)(27.35)(28.53)12.30
Basic EPS(0.09)(0.11)(0.09)(0.15)(0.19)(0.20)0.08
Diluted EPS(0.09)(0.11)(0.09)(0.15)(0.19)(0.20)0.08

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow1.52(15.60)(17.29)(10.89)(21.78)(12.31)
Capital Expenditures0.000.000.000.000.050.00
Free Cash Flow*1.52(15.60)(17.29)(10.89)(21.83)(12.31)
Investing Cash Flow64.9410.00(53.34)51.29(1.56)(44.38)
Financing Cash Flow0.000.000.000.000.000.01

* Derived from reported values