Stabilis Solutions, Inc. (SLNG)

Natural Gas Distribution

Latest Price

$4.34

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

3.14

P/B Ratio

1.38

Valuation metrics

EPS: $0.25

Book value / share: $3.59

Formula: √(22.5 × EPS × BVPS)

Graham Number

$4.49

+3% upside

Base FCF: $5M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$0.91

79% downside

EPS: $0.25

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$3.75

14% downside

4.5% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Tieton Capital Management, LLC	234.5K	--	1.26%	+10.0K	2026-06-30
Vanguard Capital Management LLC	210.5K	--	1.13%	+9.0K	2026-06-30
Bank of America Corp	137.8K	--	0.74%	-38	2026-06-30
Geode Capital Management, LLC	56.7K	--	0.31%	+9.6K	2026-06-30
Sei Investments Co	56.6K	--	0.30%	-56.6K	2026-06-30
Citadel Advisors LLC	29.0K	--	0.16%	+15.0K	2026-06-30
Sequoia Financial Advisors, LLC	19.5K	--	0.10%	+2.0K	2026-06-30
Dimensional Fund Advisors LP	17.9K	--	0.10%	-872	2026-06-30
Vanguard Fiduciary Trust Co	17.4K	--	0.09%	--	2026-06-30
Aventail Capital Group, LP	16.6K	--	0.09%	--	2026-06-30