← Scroll for more →
Super Micro Computer, Inc. (SMCIP)
Electronic Computers
Latest Price
$56.60
TTM P/E
29.63
Normalized P/E
11.87
TTM Div Yield
--
Fwd Div Yield
--
Book Value
12.65
P/B Ratio
4.48
Valuation metrics
adjust assumptions →EPS: $3.26
Book value / share: $22.04
Formula: √(22.5 × EPS × BVPS)
Graham Number
$40.21
33% downside
Norm. op. income: $761M (median of 7yr)
Tax rate: 13%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.13
65% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$39.07
35% downside
EPS: $3.26
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$42.38
29% downside