SCOTTS MIRACLE-GRO CO (SMG)
Agricultural Chemicals
Latest Price
$56.09
TTM P/E
46.74
Normalized P/E
106.50
Div Yield
4.71%
Book Value
2.46
P/B Ratio
22.76
Valuation metrics
adjust assumptions →Norm. op. income: $359M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.01
80% downside
Base FCF: $356M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$69.26
+23% upside
EPS: $2.47
Target P/E: 47×
Formula: EPS × P/E
P/E Fair Value
$116.09
+107% upside
Institutional Ownership
84.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.46M | $303.0M | 7.66% | +15.6K | 2026-06-30 |
| FMR LLC | 4.10M | $279.0M | 7.04% | +1.96M | 2026-06-30 |
| EARNEST PARTNERS LLC | 3.63M | $247.0M | 6.24% | +231.2K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.42M | $165.0M | 4.17% | -78.6K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.98M | $134.0M | 3.40% | +19.9K | 2026-06-30 |
| STATE STREET CORP | 1.60M | $109.0M | 2.75% | +82.7K | 2026-06-30 |
| AMERIPRISE FINANCIAL INC | 1.58M | $107.0M | 2.72% | +173.4K | 2026-06-30 |
| ARIEL INVESTMENTS, LLC | 1.41M | $96.0M | 2.42% | +448.3K | 2026-06-30 |
| BRANDES INVESTMENT PARTNERS, LP | 1.34M | $90.0M | 2.30% | +527.0K | 2026-06-30 |
| Quantinno Capital Management LP | 1.28M | $87.0M | 2.20% | +1.06M | 2026-06-30 |