Financial Statements — SMP
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.08 | 0.06 | 0.09 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 |
| Accounts Receivable | 0.36 | 0.31 | 0.30 | 0.33 | 0.28 | 0.22 | 0.24 | 0.20 | 0.21 | 0.22 | 0.21 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.17 |
| Inventory | 0.68 | 0.73 | 0.68 | 0.66 | 0.66 | 0.52 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Assets | 1.14 | 1.12 | 1.08 | 1.07 | 1.02 | 0.79 | 0.82 | 0.80 | 0.76 | 0.79 | 0.80 | 0.83 | 0.84 | 0.82 | 0.71 | 0.68 | 0.62 |
| Property, Plant & Equipment | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.14 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 |
| Goodwill | 0.25 | 0.25 | 0.26 | 0.26 | 0.25 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.08 |
| Intangible Assets | 0.20 | 0.20 | 0.22 | 0.22 | 0.21 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.05 |
| Total Non-current Assets* | 0.92 | 0.93 | 0.94 | 0.94 | 0.91 | 0.56 | 0.56 | 0.56 | 0.54 | 0.51 | 0.52 | 0.49 | 0.48 | 0.49 | 0.48 | 0.47 | 0.36 |
| Total Assets | 2.06 | 2.05 | 2.03 | 2.01 | 1.93 | 1.35 | 1.37 | 1.35 | 1.30 | 1.30 | 1.32 | 1.32 | 1.33 | 1.31 | 1.20 | 1.16 | 0.98 |
| Accounts Payable | 0.18 | 0.18 | 0.18 | 0.17 | 0.15 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.14 | 0.14 | 0.13 | 0.12 | 0.11 |
| Total Current Liabilities | 0.57 | 0.50 | 0.55 | 0.49 | 0.44 | 0.35 | 0.33 | 0.30 | 0.37 | 0.35 | 0.32 | 0.37 | 0.41 | 0.58 | 0.48 | 0.45 | 0.31 |
| Long-term Debt | 0.59 | 0.66 | 0.59 | 0.64 | 0.65 | 0.14 | 0.21 | 0.21 | 0.15 | 0.22 | 0.27 | 0.27 | 0.27 | 0.25 | 0.13 | 0.14 | 0.04 |
| Total Non-current Liabilities* | 0.76 | 0.84 | 0.78 | 0.81 | 0.84 | 0.34 | 0.39 | 0.40 | 0.28 | 0.31 | 0.37 | 0.33 | 0.30 | 0.11 | 0.12 | 0.11 | 0.11 |
| Total Liabilities | 1.33 | 1.34 | 1.34 | 1.30 | 1.27 | 0.70 | 0.72 | 0.70 | 0.65 | 0.66 | 0.69 | 0.71 | 0.71 | 0.69 | 0.60 | 0.56 | 0.42 |
| Retained Earnings | 0.62 | 0.60 | 0.59 | 0.60 | 0.58 | 0.58 | 0.59 | 0.58 | 0.57 | 0.57 | 0.57 | 0.56 | 0.56 | 0.55 | 0.52 | 0.50 | 0.48 |
| Total Stockholder Equity | 0.72 | 0.69 | 0.68 | 0.69 | 0.64 | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.62 | 0.60 | 0.60 | 0.61 | 0.59 | 0.58 | 0.56 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 501.60 | 451.17 | 385.09 | 498.84 | 493.85 | 413.38 | 343.35 | 399.27 | 389.83 | 331.40 | 290.76 | 386.41 | 353.08 | 328.03 | 308.20 | 381.37 | 359.41 | 322.83 | 309.88 | 370.31 |
| Cost of Revenue | 336.98 | 311.99 | 263.09 | 337.04 | 342.96 | 288.66 | 242.37 | 277.90 | 278.38 | 241.88 | 209.23 | 271.65 | 251.81 | 236.76 | 218.64 | 274.59 | 263.06 | 232.99 | 221.21 | 265.11 |
| Gross Profit | 164.62 | 139.17 | 122.00 | 161.79 | 150.89 | 124.72 | 100.99 | 121.37 | 111.45 | 89.52 | 81.53 | 114.76 | 101.27 | 91.27 | 89.56 | 106.78 | 96.35 | 89.84 | 88.67 | 105.21 |
| Selling, General & Admin | 113.52 | 104.84 | 99.91 | 37.43 | 36.10 | 33.58 | 28.29 | 81.20 | 83.89 | 74.73 | 70.33 | 79.78 | 73.84 | 69.63 | 72.08 | 73.20 | 68.47 | 62.88 | 64.23 | 66.51 |
| Total Operating Expenses* | 113.78 | 105.08 | 100.43 | 114.16 | 108.05 | 100.26 | 97.11 | 79.95 | 86.46 | 74.90 | 71.58 | 224.57 | 74.09 | 70.52 | 73.85 | 73.17 | 68.46 | 62.93 | 64.46 | 66.67 |
| Operating Income | 50.84 | 34.09 | 21.57 | 47.64 | 42.84 | 24.46 | 3.88 | 37.14 | 24.99 | 14.62 | 9.95 | 34.81 | 27.18 | 20.75 | 15.71 | 33.62 | 27.89 | 26.92 | 24.21 | 38.54 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.07 | 2.52 | 3.62 | 3.28 | 3.86 | 4.34 | 3.66 | 1.82 | 0.81 | 0.67 | 0.65 |
| Pretax Income | 44.08 | 25.30 | 13.18 | 41.98 | 36.42 | 18.95 | 0.06 | 36.12 | 24.43 | 13.37 | 6.99 | 32.92 | 24.70 | 17.11 | 11.30 | 31.47 | 28.00 | 27.56 | 24.79 | 38.67 |
| Tax Provision | 12.04 | 6.83 | 3.75 | 11.98 | 9.82 | 5.07 | 0.67 | 9.27 | 6.11 | 3.34 | (0.29) | 8.00 | 6.29 | 4.37 | 2.80 | 8.28 | 7.12 | 7.01 | 4.73 | 9.48 |
| Net Income | 30.37 | 17.14 | 7.86 | (4.33) | 25.24 | 12.57 | (2.20) | 3.81 | 17.06 | 8.82 | 6.43 | 6.66 | 9.14 | 11.92 | 7.93 | 8.85 | 19.13 | 19.45 | 18.69 | 24.05 |
| Basic EPS | 1.36 | 0.77 | 0.36 | (0.20) | 1.15 | 0.57 | (0.10) | 0.18 | 0.78 | 0.40 | 0.29 | 0.31 | 0.42 | 0.55 | 0.38 | 0.41 | 0.88 | 0.88 | 0.85 | 1.09 |
| Diluted EPS | 1.33 | 0.75 | 0.34 | (0.19) | 1.13 | 0.56 | (0.09) | 0.17 | 0.77 | 0.39 | 0.29 | 0.30 | 0.41 | 0.54 | 0.37 | 0.40 | 0.86 | 0.87 | 0.83 | 1.07 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 100.20 | (41.93) | (28.24) | 91.58 | 54.32 | (60.22) | (1.51) | 88.34 | 35.58 | (45.72) | 11.37 | 93.52 | 59.81 | (20.44) | 47.94 | 19.86 | 8.63 | (103.96) | 6.43 | 55.99 |
| Capital Expenditures | 8.21 | 6.74 | 9.39 | 10.04 | 10.16 | 9.13 | 9.88 | 11.20 | 12.86 | 10.09 | 10.66 | 8.47 | 5.14 | 4.36 | 6.46 | 6.30 | 6.75 | 6.45 | 6.47 | 7.70 |
| Free Cash Flow* | 91.99 | (48.67) | (37.63) | 81.55 | 44.15 | (69.35) | (11.39) | 77.14 | 22.72 | (55.80) | 0.71 | 85.05 | 54.67 | (24.80) | 41.49 | 13.56 | 1.88 | (110.41) | (0.04) | 48.29 |
| Investing Cash Flow | (7.82) | (6.71) | (9.37) | (9.97) | (10.11) | (6.21) | (384.56) | (11.19) | (12.85) | (10.07) | (10.64) | (5.62) | (5.09) | (4.35) | (8.33) | (6.28) | (6.75) | (6.45) | (7.21) | (23.07) |
| Financing Cash Flow | (75.30) | 35.85 | 20.09 | (52.99) | (39.88) | 72.51 | 397.22 | (76.14) | (21.91) | 50.38 | 1.39 | (81.91) | (56.43) | 27.34 | (36.52) | (9.65) | (6.66) | 108.33 | (10.10) | (26.60) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.33 | 0.33 | 0.31 | 0.31 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 |