IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

SEMTECH CORP (SMTC)

Semiconductors & Related Devices

Latest Price
$167.24
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
6.17
P/B Ratio
27.10

Valuation metrics

adjust assumptions →
Norm. op. income: $52M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.48
99% downside
Base FCF: $135M (median of recent 5yr)
Growth: 8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$26.90
84% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Andar Capital Management HK Ltd26.22M$162.0M28.15%+26.02M2026-06-30
BlackRock, Inc.9.75M$1.58B10.47%-4.47M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC5.33M$862.0M5.72%-1.59M2026-06-30
JANE STREET GROUP, LLC5.17M$836.0M5.55%+4.14M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC4.20M$679.0M4.51%+54.3K2026-06-30
AMERIPRISE FINANCIAL INC3.45M$559.0M3.71%-4.00M2026-06-30
STATE STREET CORP3.39M$548.0M3.64%-670.2K2026-06-30
Capital Research Global Investors2.95M$478.0M3.17%-1.20M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC2.25M$366.0M2.42%-272.7K2026-06-30
Hood River Capital Management LLC2.25M$364.0M2.42%-37.1K2026-06-30
View all institutional holders →