IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SMXT

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023
Cash & Equivalents2.164.317.975.721.920.600.790.871.364.932.54
Short-term Investments35.00--------6.256.347.717.697.00--
Accounts Receivable17.7612.2812.9413.393.454.284.234.594.423.984.18
Inventory1.621.722.061.611.592.301.301.521.561.251.34
Total Current Assets48.3180.4675.3542.0621.5421.5520.9524.1724.7027.2719.92
Property, Plant & Equipment0.110.130.140.150.160.180.200.220.240.270.29
Goodwill----0.000.000.000.000.000.007.387.437.58
Total Non-current Assets*62.1925.7415.9416.6016.7017.0417.6818.8826.4027.4328.73
Total Assets110.51106.1991.2958.6638.2438.5938.6343.0551.0954.6948.66
Accounts Payable8.6560.9759.5726.073.913.9512.4713.5013.3312.9516.48
Short-term Debt20.7018.1020.2016.5020.9021.0018.0019.9017.908.0020.70
Total Current Liabilities49.5198.0295.7157.5039.8039.0234.7437.7234.8836.3942.04
Total Non-current Liabilities*77.1019.587.7912.9413.5515.4518.9716.2619.0318.8822.50
Total Liabilities126.60117.60103.5070.4453.3554.4753.7153.9853.9155.2864.54
Retained Earnings(114.87)(110.22)(109.91)(109.04)(106.78)(104.88)(103.59)(99.68)(90.06)(87.90)(68.62)
Total Stockholder Equity(16.10)(11.41)(12.21)(11.78)(15.11)(15.87)(15.08)(10.94)(2.81)(0.59)(15.89)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023
Total Revenue10.2414.8346.5730.606.886.936.446.334.455.7612.24
Cost of Revenue7.8311.7845.3229.656.285.515.505.073.876.239.30
Gross Profit2.413.051.250.960.601.420.931.260.59(0.46)2.95
Selling, General & Admin2.562.912.442.922.302.502.613.682.9018.252.81
Total Operating Expenses6.872.952.513.062.372.572.7311.282.9918.423.00
Operating Income(4.46)0.10(1.26)(2.11)(1.77)(1.16)(1.80)(10.03)(2.40)(18.88)(0.05)
Interest Expense0.250.300.280.360.360.37----------
Pretax Income(4.68)(0.31)(1.32)(2.77)(2.00)(1.36)(2.19)(9.57)(2.28)(19.27)(0.13)
Tax Provision(0.03)(0.01)(0.45)(0.52)(0.11)(0.06)1.720.06(0.11)0.00(0.21)
Net Income(4.66)(0.31)(0.87)(2.26)(1.90)(1.30)(3.90)(9.62)(2.16)(19.27)0.08
Basic EPS(0.98)(0.01)(0.24)(0.04)(0.04)(0.03)(0.96)(0.21)--(0.46)--
Diluted EPS(0.98)(0.01)(0.24)(0.04)(0.04)(0.03)(0.96)(0.21)--(0.46)--
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow(0.97)(4.19)(2.52)3.400.22(0.60)(1.31)0.20(1.62)(6.40)
Capital Expenditures------------0.000.000.00--
Free Cash Flow*------------(1.31)0.20(1.62)--
Investing Cash Flow(1.02)0.555.200.500.040.091.38(0.02)(0.69)(6.99)
Financing Cash Flow-0.00(0.01)(0.33)(0.07)1.180.38(0.55)(0.36)(1.36)15.57
← Scroll for more columns →

* Derived from reported values