IntrinsicIntrinsic
← Scroll for more →

SharkNinja, Inc. (SN)

Household Appliances

Latest Price
$209.12
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
20.09
P/B Ratio
10.41

Valuation metrics

adjust assumptions →
EPS: $4.94
Book value / share: $18.96
Formula: √(22.5 × EPS × BVPS)
Graham Number
$45.91
78% downside
Norm. op. income: $644M (median of 3yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$35.54
83% downside
Base FCF: $309M (median of recent 3yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$163.45
22% downside
EPS: $4.94
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$74.10
65% downside

Institutional Ownership

0.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Scopus Asset Management, L.P.265.0K$29.0M0.19%-553.5K2025-12-31
View all institutional holders →