SharkNinja, Inc. (SN)

Household Appliances

Latest Price

$162.58

TTM P/E

Normalized P/E

45.41

Div Yield

Book Value

20.11

P/B Ratio

8.08

Valuation metrics

EPS: $4.94

Book value / share: $18.96

Formula: √(22.5 × EPS × BVPS)

Graham Number

$45.91

72% downside

Norm. op. income: $644M (median of 3yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$35.54

78% downside

Base FCF: $309M (median of recent 3yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$163.45

+1% upside

EPS: $4.94

Target P/E: 45×

Formula: EPS × P/E

P/E Fair Value

$222.30

+37% upside

0.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
HUNTINGTON NATIONAL BANK	1	--	0.00%	--	2026-06-30