IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Snap-on Inc (SNA)

Cutlery, Handtools & General Hardware

Latest Price
$377.78
TTM P/E
--
Normalized P/E
20.56
Div Yield
1.94%
Book Value
116.75
P/B Ratio
3.24

Valuation metrics

adjust assumptions →
EPS: $19.19
Book value / share: $111.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$219.83
42% downside
Norm. op. income: $1.3B (median of 6yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$192.30
49% downside
Base FCF: $1.0B (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$384.62
+2% upside
EPS: $19.19
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$402.99
+7% upside

Institutional Ownership

95.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.26M$1.72B8.24%+107.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC3.38M$1.36B6.53%+11.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.68M$1.08B5.18%+13.8K2026-06-30
STATE STREET CORP2.36M$948.0M4.55%+66.8K2026-06-30
FIRST TRUST ADVISORS LP2.07M$833.0M4.00%+37.1K2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC1.81M$728.0M3.50%+156.6K2026-06-30
Sixth Street Partners Management Company, L.P.1.81M$728.0M3.50%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.68M$673.0M3.24%+24.8K2026-06-30
NORDEA INVESTMENT MANAGEMENT AB1.39M$557.0M2.69%+19.7K2026-06-30
EARNEST PARTNERS LLC908.1K$365.0M1.76%-14.3K2026-06-30
View all institutional holders →