IntrinsicIntrinsic
← Scroll for more →

Snap-on Inc (SNA)

Cutlery, Handtools & General Hardware

Latest Price
$355.66
TTM P/E
18.50
Normalized P/E
19.19
TTM Div Yield
2.74%
Fwd Div Yield
2.74%
Book Value
118.16
P/B Ratio
3.01

Valuation metrics

adjust assumptions →
EPS: $19.19
Book value / share: $114.37
Formula: √(22.5 × EPS × BVPS)
Graham Number
$222.22
38% downside
Norm. op. income: $1.3B (median of 6yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$196.50
45% downside
Base FCF: $1.0B (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$393.02
+10% upside
EPS: $19.19
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$364.61
+2% upside

Institutional Ownership

96.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.26M$1.72B8.26%+107.4K2026-06-30
Vanguard Capital Management LLC3.38M$1.36B6.55%+11.3K2026-06-30
Vanguard Portfolio Management LLC2.68M$1.08B5.19%+13.8K2026-06-30
State Street Corp2.36M$948.0M4.57%+66.8K2026-06-30
First Trust Advisors LP2.07M$833.0M4.01%+37.1K2026-06-30
Charles Schwab Investment Management Inc1.81M$728.0M3.51%+156.6K2026-06-30
Sixth Street Partners Management Company, L.P.1.81M$728.0M3.51%--2026-06-30
Geode Capital Management, LLC1.68M$673.0M3.25%+24.8K2026-06-30
Nordea Investment Management AB1.39M$557.0M2.70%+19.7K2026-06-30
Earnest Partners LLC908.1K$365.0M1.76%-14.3K2026-06-30
View all institutional holders →