IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SNAP

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.961.060.950.930.910.961.061.061.201.231.581.922.302.411.972.050.97
Short-term Investments1.701.762.041.972.302.232.021.852.412.462.522.512.572.591.511.421.59
Accounts Receivable1.241.191.251.161.161.201.141.111.121.000.890.991.020.940.910.800.61
Total Current Assets4.214.284.484.284.584.594.424.194.874.845.145.546.026.064.474.343.24
Property, Plant & Equipment0.590.580.560.540.500.470.440.430.380.330.300.240.230.210.190.180.18
Goodwill1.781.751.721.721.691.691.691.691.691.691.651.631.631.651.481.451.03
Intangible Assets0.090.090.080.090.070.100.110.130.180.200.190.230.230.290.260.260.13
Total Non-current Assets*1.151.141.081.081.030.980.970.942.852.832.752.752.782.892.642.481.82
Total Assets7.477.507.587.407.597.597.427.177.727.677.898.298.798.947.116.825.06
Accounts Payable0.180.240.150.120.210.160.180.250.130.160.140.190.180.180.090.080.13
Short-term Debt0.150.050.050.000.04------------------------
Total Current Liabilities1.431.211.221.101.061.141.111.111.010.941.091.141.060.840.810.750.75
Long-term Debt3.533.543.543.583.613.643.643.303.753.753.74------------
Total Non-current Liabilities*4.114.204.134.234.214.244.243.924.224.224.224.254.284.542.863.162.60
Total Liabilities5.545.425.355.335.285.385.355.045.235.165.315.385.355.383.673.913.35
Retained Earnings(14.80)(14.39)(13.74)(13.64)(13.13)(12.74)(12.59)(12.27)(11.29)(10.92)(10.54)(9.43)(9.07)(8.64)(8.31)(8.24)(8.08)
Total Stockholder Equity1.932.082.232.072.312.212.072.132.492.502.582.903.443.563.442.911.71

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.601.531.721.511.341.361.561.371.241.191.361.191.070.991.301.131.111.061.301.07
Cost of Revenue0.670.670.700.670.650.640.670.640.590.570.620.560.500.440.480.470.450.420.450.44
Gross Profit0.930.861.010.830.690.720.890.730.650.620.740.630.660.550.820.661.310.640.851.52
Research & Development0.540.480.470.450.440.420.420.410.410.450.480.490.480.460.580.560.510.460.430.41
Selling, General & Admin0.260.220.240.250.250.240.240.220.230.230.230.220.220.190.230.260.250.220.190.18
Total Operating Expenses1.100.940.960.960.950.920.910.910.900.950.991.011.070.911.111.101.980.910.872.20
Operating Income(0.17)(0.07)0.05(0.13)(0.26)(0.19)(0.03)(0.17)(0.25)(0.33)(0.25)(0.38)(0.40)(0.37)(0.29)(0.44)(0.40)(0.27)(0.03)(0.18)
Interest Expense------------------0.000.010.010.010.010.010.010.010.010.000.00
Pretax Income(0.16)(0.09)0.04(0.10)(0.25)(0.13)0.01(0.14)(0.24)(0.30)(0.24)(0.36)(0.37)(0.32)(0.28)(0.35)(0.42)(0.35)0.04(0.07)
Tax Provision0.000.00(0.01)0.000.010.010.010.010.010.010.000.010.010.010.000.010.010.010.010.00
Net Income(0.16)(0.09)0.05(0.10)(0.26)(0.14)0.01(0.15)(0.25)(0.31)(0.25)(0.37)(0.38)(0.33)(0.29)(0.36)(0.42)(0.36)0.02(0.07)
Basic EPS(0.10)(0.05)0.03(0.06)(0.16)(0.08)0.01(0.09)(0.15)(0.19)(0.14)(0.23)(0.24)(0.21)(0.19)(0.22)(0.26)(0.22)0.03(0.05)
Diluted EPS(0.10)(0.05)0.03(0.06)(0.16)(0.08)0.01(0.09)(0.15)(0.19)(0.14)(0.23)(0.24)(0.21)(0.19)(0.22)(0.26)(0.22)0.03(0.05)

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.180.330.270.150.090.150.230.12(0.02)0.090.160.01(0.08)0.150.130.06(0.12)0.130.190.07
Capital Expenditures0.060.040.060.050.060.040.050.040.050.050.050.070.040.050.050.040.020.020.020.02
Free Cash Flow*0.120.290.210.090.020.110.180.07(0.07)0.040.11(0.06)(0.12)0.100.080.02(0.15)0.110.160.05
Investing Cash Flow(0.02)0.060.06(0.11)0.220.00(0.15)(0.22)(0.21)(0.13)0.62(0.03)(0.03)0.01(0.12)0.070.01(1.02)(0.17)(0.16)
Financing Cash Flow(0.25)(0.35)(0.26)(0.01)(0.29)(0.29)0.000.010.24(0.68)(0.20)(0.01)(0.24)-0.00(0.50)(0.50)-0.001.310.000.00

* Derived from reported values