Financial Statements — SNBR
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Accounts Receivable | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 |
| Inventory | 0.08 | 0.09 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.10 | 0.09 | 0.09 | 0.08 |
| Total Current Assets | 0.14 | 0.17 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.20 | 0.21 | 0.21 | 0.20 | 0.22 | 0.19 | 0.20 | 0.19 | 0.17 |
| Property, Plant & Equipment | 0.07 | 0.10 | 0.11 | 0.12 | 0.14 | 0.15 | 0.17 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.18 | 0.18 | 0.18 |
| Goodwill | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Total Non-current Assets* | 0.50 | 0.58 | 0.63 | 0.66 | 0.69 | 0.71 | 0.73 | 0.76 | 0.76 | 0.75 | 0.74 | 0.73 | 0.72 | 0.69 | 0.67 | 0.65 |
| Total Assets | 0.64 | 0.75 | 0.80 | 0.84 | 0.86 | 0.88 | 0.91 | 0.96 | 0.97 | 0.96 | 0.94 | 0.95 | 0.91 | 0.88 | 0.85 | 0.82 |
| Accounts Payable | 0.12 | 0.11 | 0.11 | 0.11 | 0.13 | 0.11 | 0.13 | 0.17 | 0.15 | 0.16 | 0.20 | 0.17 | 0.18 | 0.16 | 0.13 | 0.12 |
| Short-term Debt | 0.61 | 0.58 | 0.56 | 0.56 | 0.52 | 0.54 | 0.52 | 0.49 | 0.48 | 0.47 | 0.41 | 0.44 | 0.41 | 0.36 | 0.38 | 0.31 |
| Total Current Liabilities | 0.93 | 0.90 | 0.90 | 0.90 | 0.89 | 0.90 | 0.91 | 0.92 | 0.92 | 0.93 | 0.92 | 0.95 | 0.94 | 0.89 | 0.85 | 0.76 |
| Total Non-current Liabilities* | 0.34 | 0.37 | 0.38 | 0.39 | 0.42 | 0.43 | 0.45 | 0.46 | 0.46 | 0.46 | 0.45 | 0.45 | 0.44 | 0.43 | 0.41 | 0.40 |
| Total Liabilities | 1.27 | 1.27 | 1.29 | 1.29 | 1.31 | 1.33 | 1.35 | 1.38 | 1.38 | 1.39 | 1.38 | 1.39 | 1.38 | 1.32 | 1.26 | 1.15 |
| Retained Earnings | (0.66) | (0.55) | (0.51) | (0.49) | (0.47) | (0.47) | (0.47) | (0.43) | (0.43) | (0.43) | (0.44) | (0.44) | (0.47) | (0.44) | (0.40) | (0.33) |
| Total Stockholder Equity | (0.63) | (0.52) | (0.48) | (0.46) | (0.45) | (0.45) | (0.45) | (0.42) | (0.42) | (0.43) | (0.44) | (0.44) | (0.47) | (0.44) | (0.40) | (0.33) |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 318.99 | 347.39 | 342.88 | 327.93 | 393.26 | 376.82 | 426.62 | 408.41 | 470.45 | 429.52 | 472.65 | 458.79 | 526.53 | 497.53 | 540.57 | 549.07 | 527.13 | 567.90 | 640.39 | 484.32 |
| Cost of Revenue | 134.37 | 154.10 | 137.49 | 134.18 | 152.73 | 151.24 | 167.09 | 166.92 | 194.28 | 186.61 | 201.54 | 194.54 | 216.26 | 225.56 | 237.48 | 224.13 | 224.83 | 212.00 | 250.04 | 191.47 |
| Gross Profit | 184.62 | 193.28 | 205.39 | 193.75 | 240.54 | 225.58 | 259.53 | 241.49 | 276.17 | 242.91 | 271.11 | 264.25 | 310.27 | 271.97 | 303.09 | 324.95 | 302.30 | 355.90 | 390.35 | 292.85 |
| Research & Development | 5.35 | 6.29 | 7.33 | 9.42 | 10.90 | 10.65 | 10.58 | 11.58 | 12.44 | 13.28 | 12.63 | 15.45 | 14.44 | 14.61 | 14.79 | 15.82 | 16.31 | 12.51 | 14.43 | 15.92 |
| Selling, General & Admin | 33.59 | 30.65 | 31.79 | 29.60 | 38.62 | 38.23 | 33.07 | 39.57 | 39.08 | 35.48 | 31.95 | 39.80 | 39.40 | 37.22 | 36.00 | 38.73 | 41.32 | 47.08 | 47.68 | 41.22 |
| Total Operating Expenses | 221.47 | 201.33 | 245.70 | 193.82 | 238.69 | 222.80 | 251.10 | 235.37 | 270.63 | 262.51 | 265.72 | 253.02 | 284.33 | 271.05 | 290.45 | 275.03 | 297.88 | 281.31 | 317.62 | 263.13 |
| Operating Income | (36.86) | (8.05) | (40.31) | (0.07) | 1.85 | 2.78 | 8.43 | 6.12 | 5.54 | (19.60) | 5.39 | 11.23 | 25.93 | 0.91 | 12.64 | 49.91 | 4.42 | 74.59 | 72.74 | 29.72 |
| Pretax Income | (49.96) | (21.93) | (53.00) | (11.81) | (9.23) | (8.96) | (3.62) | (6.15) | (6.76) | (32.29) | (5.57) | 1.28 | 16.83 | (6.72) | 7.04 | 46.29 | 2.29 | 73.78 | 70.92 | 28.11 |
| Tax Provision | 0.34 | 36.58 | (13.21) | 13.20 | (0.58) | (4.30) | (0.49) | (1.10) | 0.73 | (7.10) | (3.25) | 0.52 | 5.37 | (1.29) | 2.00 | 11.36 | 0.21 | 12.42 | 17.20 | 5.86 |
| Net Income | (50.30) | (58.51) | (39.79) | (25.01) | (8.65) | (4.66) | (3.14) | (5.05) | (7.48) | (25.19) | (2.32) | 0.75 | 11.47 | (5.43) | 5.03 | 34.93 | 2.07 | 61.36 | 53.72 | 22.25 |
| Basic EPS | (2.19) | (2.57) | (1.73) | (1.09) | (0.38) | (0.21) | (0.14) | (0.22) | (0.33) | (1.12) | (0.10) | 0.03 | 0.51 | (0.25) | 0.23 | 1.56 | 0.09 | 2.25 | 2.29 | 0.91 |
| Diluted EPS | (2.19) | (2.57) | (1.73) | (1.09) | (0.38) | (0.21) | (0.14) | (0.22) | (0.33) | (1.12) | (0.10) | 0.03 | 0.51 | (0.25) | 0.22 | 1.54 | 0.09 | 2.20 | 2.22 | 0.88 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | (7.75) | 1.88 | (6.35) | 3.82 | (2.63) | (23.68) | 27.31 | (10.23) | 33.74 | (40.84) | 13.10 | 0.14 | 18.58 | (43.98) | 51.43 | 4.13 | 24.56 | 131.26 | 49.82 | 111.60 |
| Capital Expenditures | 5.44 | 2.52 | 3.84 | 3.45 | 4.60 | 6.29 | 3.14 | 4.77 | 9.31 | 9.03 | 18.12 | 14.34 | 15.56 | 16.65 | 16.25 | 16.95 | 19.60 | 17.36 | 20.47 | 11.55 |
| Free Cash Flow* | (13.19) | (0.64) | (10.19) | 0.37 | (7.22) | (29.97) | 24.16 | (14.99) | 24.44 | (49.88) | (5.03) | (14.20) | 3.03 | (60.63) | 35.18 | (12.82) | 4.95 | 113.91 | 29.36 | 100.05 |
| Investing Cash Flow | (5.44) | (2.52) | (3.84) | (6.73) | (4.60) | (6.29) | (2.99) | (4.77) | (12.25) | (9.02) | (18.99) | (14.78) | (15.56) | (17.85) | (16.22) | (16.94) | (19.59) | (17.11) | (20.47) | (11.53) |
| Financing Cash Flow | 12.98 | 1.07 | 10.11 | 2.57 | 6.97 | 30.33 | (24.75) | 14.95 | (21.97) | 51.50 | 5.01 | 14.98 | (3.36) | 62.28 | (36.14) | 13.53 | (5.80) | (114.49) | (29.42) | (102.07) |
* Derived from reported values