← Scroll for more →
Sun Country Airlines Holdings, Inc. (SNCY)
Air Transportation, Scheduled
Latest Price
$16.17
TTM P/E
22.15
Normalized P/E
18.69
TTM Div Yield
--
Fwd Div Yield
--
Book Value
12.22
P/B Ratio
1.32
Valuation metrics
adjust assumptions →EPS: $0.96
Book value / share: $11.75
Formula: √(22.5 × EPS × BVPS)
Graham Number
$15.93
1% downside
Norm. op. income: $106M (median of 5yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.47
17% downside
Base FCF: $84M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.05
69% downside
EPS: $0.96
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$18.24
+13% upside
Institutional Ownership
0.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Louisiana State Employees Retirement System | 23.7K | -- | 0.04% | -- | 2026-06-30 |