IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SNN

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.560.620.300.341.291.750.26
Inventory2.122.392.402.211.841.691.61
Total Current Assets4.104.424.033.864.424.663.22
Goodwill3.113.032.993.032.992.932.79
Total Non-current Assets6.355.935.966.116.506.356.08
Total Assets10.4610.359.999.9710.9211.019.30
Total Current Liabilities1.601.532.271.722.131.691.56
Total Non-current Liabilities3.573.562.502.993.224.052.59
Total Liabilities5.175.094.774.715.355.734.16
Retained Earnings5.325.024.915.035.234.964.85
Total Stockholder Equity5.295.275.225.265.575.285.14

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue6.165.815.555.225.214.565.14
Cost of Revenue*1.971.761.731.541.541.401.34
Gross Profit4.194.053.823.683.673.163.80
Research & Development0.300.290.340.350.360.310.29
Selling, General & Admin3.103.103.062.882.722.562.69
Total Operating Expenses*3.403.393.393.233.082.872.99
Operating Income0.790.660.430.450.590.300.82
Interest Expense0.140.140.130.080.080.060.07
Pretax Income0.780.500.290.240.590.250.74
Tax Provision0.150.090.030.010.06(0.20)0.14
Net Income0.630.410.260.220.520.450.60
Basic EPS0.720.470.300.260.6051.300.69
Diluted EPS0.720.470.300.260.6851.200.68

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow1.290.990.610.470.880.941.17
Investing Cash Flow(0.41)(0.57)(0.45)(0.47)(0.69)(0.61)(1.25)
Financing Cash Flow(0.95)(0.09)(0.20)(0.93)(0.64)1.160.01