IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TD SYNNEX CORP (SNX)

Wholesale-Computers & Peripheral Equipment & Software

Latest Price
$261.12
TTM P/E
19.30
Normalized P/E
31.56
Div Yield
0.68%
Book Value
112.22
P/B Ratio
2.33

Valuation metrics

adjust assumptions →
EPS: $9.95
Book value / share: $102.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$151.50
42% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$74.00
72% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$211.51
19% downside
EPS: $9.95
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$318.40
+22% upside

Institutional Ownership

90.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.33M$1.96B9.19%+34.8K2026-06-30
FMR LLC6.44M$1.72B8.08%+883.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.91M$1.04B4.90%-248.8K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC3.30M$881.0M4.14%+15.6K2026-06-30
STATE STREET CORP2.38M$636.0M2.99%+22.4K2026-06-30
LSV ASSET MANAGEMENT2.23M$595.0M2.79%+91.9K2026-06-30
ABRAMS BISON INVESTMENTS, LLC2.02M$540.0M2.54%-470.6K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.82M$486.0M2.28%-858.6K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.73M$465.0M2.17%+20.3K2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/1.44M$385.0M1.81%+1.17M2026-06-30
View all institutional holders →