IntrinsicIntrinsic
← Scroll for more →

TD Synnex Corp (SNX)

Wholesale-Computers & Peripheral Equipment & Software

Latest Price
$236.62
TTM P/E
14.44
Normalized P/E
25.89
TTM Div Yield
0.79%
Fwd Div Yield
0.79%
Book Value
116.60
P/B Ratio
2.03

Valuation metrics

adjust assumptions →
EPS: $9.95
Book value / share: $104.68
Formula: √(22.5 × EPS × BVPS)
Graham Number
$153.08
35% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$75.56
68% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$215.97
9% downside
EPS: $9.95
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$258.70
+9% upside

Institutional Ownership

90.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.33M$1.96B9.27%+34.8K2026-06-30
FMR LLC6.44M$1.72B8.15%+883.3K2026-06-30
Vanguard Portfolio Management LLC3.91M$1.04B4.95%-248.8K2026-06-30
Vanguard Capital Management LLC3.30M$881.0M4.17%+15.6K2026-06-30
State Street Corp2.38M$636.0M3.01%+22.4K2026-06-30
Lsv Asset Management2.23M$595.0M2.82%+91.9K2026-06-30
Abrams Bison Investments, LLC2.02M$540.0M2.56%-470.6K2026-06-30
Dimensional Fund Advisors LP1.82M$486.0M2.30%-858.6K2026-06-30
Geode Capital Management, LLC1.73M$465.0M2.19%+20.3K2026-06-30
Price T Rowe Associates Inc1.44M$385.0M1.82%+1.17M2026-06-30
View all institutional holders →