IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SOBR

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.432.114.718.4710.070.302.171.344.125.688.297.253.750.112.190.610.69
Accounts Receivable0.010.020.030.050.030.050.030.030.030.030.03------------
Inventory0.000.140.140.190.190.270.280.320.270.260.250.200.170.10------
Total Current Assets0.522.505.228.8010.510.932.581.864.726.378.988.115.200.242.210.650.84
Property, Plant & Equipment0.030.030.04----------------------------
Intangible Assets0.001.181.801.901.992.182.282.382.572.672.762.963.053.153.343.443.53
Total Non-current Assets*0.091.291.972.062.182.422.542.662.913.032.792.983.093.183.363.453.54
Total Assets0.603.797.1910.8612.693.355.124.527.639.3911.7711.098.293.425.574.104.38
Accounts Payable0.350.490.390.500.410.330.520.630.250.410.340.170.280.370.710.220.17
Total Current Liabilities0.931.151.222.791.071.191.283.401.031.261.842.702.527.253.000.990.98
Long-term Debt----------0.000.000.00------------------
Total Non-current Liabilities*0.000.000.000.030.060.120.150.182.482.332.110.000.000.380.460.210.05
Total Liabilities0.931.151.222.821.131.321.433.583.513.593.942.702.527.633.461.201.03
Retained Earnings(112.68)(109.62)(104.44)(102.25)(100.26)(96.06)(94.22)(91.79)(85.22)(83.03)(80.15)(74.83)(63.23)(63.04)(54.17)(52.15)(50.60)
Total Stockholder Equity(0.27)2.696.028.0411.612.093.740.994.175.867.888.395.81(4.21)2.112.903.35

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.030.080.140.110.100.090.060.050.050.050.040.040.040.050.020.010.000.000.000.00
Cost of Revenue0.150.030.050.070.040.040.110.020.040.020.030.020.020.030.010.000.000.00----
Gross Profit(0.12)0.040.090.040.060.05(0.05)0.030.010.020.010.020.020.020.010.000.000.00----
Research & Development0.010.020.060.030.200.040.140.190.310.100.430.210.190.180.400.460.490.050.150.57
Selling, General & Admin1.832.322.372.121.821.821.911.501.401.421.561.361.901.582.462.000.882.273.010.32
Total Operating Expenses2.952.353.002.262.132.002.191.881.891.732.392.082.722.463.212.791.672.761.611.66
Operating Income(3.07)(2.31)(2.91)(2.23)(2.07)(1.95)(2.24)(1.85)(1.88)(1.71)(2.39)(2.07)(2.70)(2.45)(3.20)(2.78)(1.67)(2.76)(1.61)(1.66)
Interest Expense0.000.000.010.010.000.000.010.010.210.230.200.180.200.230.200.201.111.031.020.23
Pretax Income(3.06)(2.29)(2.89)(2.19)(2.00)(1.88)(2.18)(1.84)(2.08)(2.51)(2.54)(2.20)(2.87)(2.60)------------
Tax Provision0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00----0.00
Net Income(3.06)(2.29)(6.65)(2.19)(2.00)1.88(2.18)(1.84)(2.08)(2.51)(2.54)(2.20)(2.87)(2.60)(3.50)(3.10)(0.19)(5.57)(3.30)(2.02)
Diluted EPS(1.08)(0.92)10.33(1.44)(1.32)(1.46)(136.82)(5.83)------------------------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(1.77)(2.59)(1.63)(2.02)(1.61)(1.71)(1.61)(1.86)(1.60)(1.45)(1.22)(1.44)(1.67)(1.59)(1.89)(1.54)(1.95)(0.77)(1.41)(0.65)
Capital Expenditures----0.000.04--------------------------------
Free Cash Flow*----(1.63)(2.06)--------------------------------
Investing Cash Flow----0.00(0.04)--------------------------------
Financing Cash Flow0.09(0.06)1.68(1.70)-0.003.409.690.002.430.00(0.11)(0.11)(0.94)1.303.225.045.590.000.112.23

* Derived from reported values