IntrinsicIntrinsic
← Scroll for more →

Solitron Devices Inc (SODI)

Semiconductors & Related Devices

Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
EPS: $0.38
Book value / share: $9.22
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.88
Norm. op. income: $998,000 (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.69
Base FCF: $1M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$35.52
EPS: $0.38
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$5.70