IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SOLS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025
Cash & Equivalents0.750.640.42
Accounts Receivable0.670.630.64
Inventory0.670.700.73
Total Current Assets2.572.441.88
Property, Plant & Equipment2.132.081.95
Goodwill0.820.820.82
Intangible Assets0.020.020.01
Total Non-current Assets*3.353.313.37
Total Assets5.925.755.25
Accounts Payable0.940.910.87
Total Current Liabilities1.761.711.23
Long-term Debt2.062.07--
Total Non-current Liabilities*2.572.570.84
Total Liabilities4.334.282.07
Retained Earnings0.220.11--
Total Stockholder Equity1.591.493.23

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Total Revenue1.150.990.990.97
Cost of Revenue0.780.680.730.66
Gross Profit0.370.320.260.31
Research & Development0.030.030.030.03
Selling, General & Admin0.120.110.110.11
Pretax Income0.180.140.090.17
Tax Provision0.040.030.030.18
Net Income0.120.090.04(0.04)
Basic EPS0.750.53----
Diluted EPS0.750.53----

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Operating Cash Flow262.00199.00166.00289.00
Capital Expenditures138.0075.0088.00248.00
Free Cash Flow*124.00124.0078.0041.00
Investing Cash Flow(138.00)(77.00)(102.00)(228.00)
Financing Cash Flow(16.00)(15.00)93.00(328.00)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026
Dividends Per Share0.080.08