IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SOLV

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Cash & Equivalents0.400.561.640.490.530.770.901.00
Accounts Receivable1.311.061.021.070.931.111.031.22
Inventory1.041.091.050.960.870.950.900.90
Total Current Assets3.743.584.413.213.053.353.363.36
Property, Plant & Equipment1.571.541.341.311.201.601.541.49
Goodwill5.635.635.265.274.996.596.456.47
Intangible Assets2.412.502.222.302.372.652.722.79
Total Non-current Assets*10.5010.519.5711.8711.4711.3911.2211.35
Total Assets14.2414.1013.9715.0714.5314.7514.5814.71
Accounts Payable0.700.700.670.640.600.560.500.59
Short-term Debt0.510.510.000.000.100.30----
Total Current Liabilities3.663.352.942.622.572.902.571.85
Long-term Debt4.574.585.147.827.918.118.318.30
Total Non-current Liabilities*5.785.786.058.818.708.659.149.01
Total Liabilities9.449.138.9911.4311.2711.5511.7110.86
Retained Earnings1.901.811.730.470.380.210.09--
Total Stockholder Equity4.804.974.993.653.263.192.873.85

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Total Revenue2.212.012.002.102.162.072.082.082.082.02
Cost of Revenue*0.920.910.970.960.990.960.960.920.940.84
Gross Profit1.291.101.031.141.181.111.121.171.141.17
Research & Development0.180.190.170.180.190.190.200.190.190.20
Selling, General & Admin0.930.830.760.780.770.770.780.700.700.60
Total Operating Expenses1.111.020.90(0.56)0.960.960.980.890.890.77
Operating Income0.180.080.131.690.210.150.140.280.240.38
Pretax Income0.110.020.061.510.100.040.010.170.100.33
Tax Provision0.020.00-0.000.250.01(0.10)(0.02)0.050.010.09
Net Income0.090.010.061.270.090.140.030.120.090.24
Basic EPS0.530.070.377.260.520.790.190.700.511.37
Diluted EPS0.530.070.377.220.510.780.180.700.511.37

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow0.23(0.19)0.100.080.170.030.220.170.360.44
Capital Expenditures0.080.080.060.100.110.110.130.090.060.10
Free Cash Flow*0.14(0.27)0.03(0.02)0.06(0.08)0.090.080.300.34
Investing Cash Flow(0.09)(0.08)(0.74)3.77(0.11)(0.11)(0.13)(0.09)(0.06)(0.10)
Financing Cash Flow(0.30)(0.05)(0.11)(2.69)(0.11)(0.14)(0.10)(0.20)(0.40)0.46

* Derived from reported values