IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SONM

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.901.201.302.142.012.125.349.069.609.259.409.809.728.9613.2115.4718.1610.6311.2310.19
Accounts Receivable1.251.50--3.502.874.854.345.2410.7813.3425.3030.3526.5825.0422.4316.295.3210.4210.802.80
Inventory------10.999.898.6210.6212.377.024.826.524.224.744.513.914.093.425.225.549.91
Total Current Assets2.923.3028.9130.3027.1226.9432.1733.8632.5929.5443.7947.5443.4741.4543.6339.1831.1833.8235.6932.60
Property, Plant & Equipment------0.140.160.190.230.240.120.100.070.080.080.070.170.290.450.490.530.57
Intangible Assets1.38--------------------------------------
Total Non-current Assets*1.601.5414.999.928.969.027.5715.2813.2912.8512.2611.0710.2710.3510.056.826.115.485.405.59
Total Assets4.524.8443.9040.2236.0835.9639.7449.1545.8742.3956.0458.6153.7451.8053.6946.0037.2939.3041.0938.19
Accounts Payable0.680.724.0320.4120.5817.2922.859.069.169.0819.8523.2620.9120.6021.1312.448.1313.449.4712.56
Total Current Liabilities5.154.3248.0338.8635.6634.6843.7432.1826.8920.9832.1534.0430.6529.6832.0623.8127.9325.8020.9924.19
Long-term Debt--1.075.075.072.922.83------------------0.04--0.030.070.07
Total Non-current Liabilities*0.600.602.602.061.752.361.701.611.511.571.531.461.451.431.581.522.352.471.481.36
Total Liabilities5.754.9250.6340.9237.4137.0445.4433.8028.4022.5533.6735.5032.0931.1133.6425.3330.2828.2722.4625.55
Retained Earnings(298.91)(297.60)(304.26)(295.38)(290.62)(283.15)(283.61)(261.99)(259.48)(252.87)(249.96)(248.61)(249.13)(249.64)(249.87)(248.83)(247.22)(242.99)(234.80)(223.08)
Total Stockholder Equity(1.23)(0.98)(7.95)(0.70)(1.33)(1.08)(5.70)15.3517.4719.8422.3723.1121.6520.6920.0520.677.0111.0218.6312.65
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue------16.2111.1916.727.6115.0211.5216.7813.4327.5726.8425.8024.1220.5011.9613.2615.9314.45
Cost of Revenue------11.867.858.3715.1710.798.5513.878.3121.9622.4121.6320.1917.189.1111.7316.4212.66
Gross Profit------1.820.858.36(0.18)4.232.972.905.125.604.434.183.933.322.851.53(0.49)1.78
Research & Development------0.180.911.6312.510.720.560.460.930.740.000.111.22(0.13)2.724.173.875.49
Selling, General & Admin1.283.62(3.82)3.163.222.844.452.852.452.642.402.041.851.981.993.631.782.212.682.96
Total Operating Expenses1.283.62(15.68)5.807.587.7121.926.619.445.596.384.923.683.844.995.257.078.6111.2612.51
Operating Income(1.28)(3.62)4.66(3.98)(6.73)0.65(22.10)(2.38)(6.47)(2.69)(1.25)0.690.750.33(1.06)(1.93)(4.22)(7.08)(11.74)(10.72)
Interest Expense--0.130.370.340.160.07----------0.000.010.000.000.020.07------
Pretax Income(1.24)(3.93)3.45(4.66)(7.34)0.59(21.67)(2.39)(6.58)(2.78)(1.26)0.620.580.34(1.06)(1.54)(4.16)(7.14)(11.78)(10.85)
Tax Provision(0.24)2.54(1.51)0.090.140.13(0.05)0.120.040.130.090.100.070.11(0.02)0.070.060.07(0.06)0.09
Net Income(1.25)6.34(8.89)(4.75)(7.47)0.46(21.61)(2.51)(6.62)(2.91)(1.35)0.530.510.23(1.04)(1.61)(4.22)(7.21)(11.72)(10.94)
Basic EPS(0.92)5.01(23.04)(4.83)(0.79)0.08(5.13)(0.52)(1.41)(0.07)(0.03)0.010.010.010.15(0.04)(0.22)(0.38)----
Diluted EPS(0.92)5.01(23.04)(4.83)(0.79)0.08(5.13)(0.52)(1.41)(0.07)(0.03)0.010.010.01------(0.38)----
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(2.00)(3.47)(2.00)(7.03)(4.88)(9.61)(4.51)(0.42)(3.39)(0.17)(0.35)(0.30)0.82(4.22)(2.22)(10.29)0.77(0.61)(17.56)(5.70)
Capital Expenditures------------0.010.140.040.030.010.000.02--0.000.000.000.000.030.02
Free Cash Flow*------------(4.52)(0.55)(3.43)(0.20)(0.36)(0.30)0.80--(2.22)(10.29)0.76(0.61)(17.59)(5.72)
Investing Cash Flow(0.09)3.36--------(0.01)(0.14)(0.04)(0.03)(0.01)-0.00(0.02)---0.000.00-0.00-0.00(0.03)(0.02)
Financing Cash Flow1.80--1.177.174.776.380.800.013.780.05(0.04)0.38(0.04)(0.04)(0.04)7.616.760.0118.649.01
← Scroll for more columns →

* Derived from reported values