← Scroll for more →
Spectrum Brands Holdings, Inc. (SPB)
Current price: $80.69
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
$83.48
+3% upside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$7.82
90% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$249.90
+210% upside
Free cash flow has been highly variable — this estimate carries more uncertainty than usual.
P/E Fair Value
Earnings per share × target P/E multiple
$57.90
28% downside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.