SUBURBAN PROPANE PARTNERS LP (SPH)
Retail-Miscellaneous Retail
Latest Price
$16.90
TTM P/E
8.71
Normalized P/E
9.32
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $1.62
Book value / share: $9.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.24
+8% upside
Norm. op. income: $206M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.41
32% downside
Base FCF: $176M (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$7.60
55% downside
EPS: $1.62
Target P/E: 9×
Formula: EPS × P/E
P/E Fair Value
$14.58
14% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| ALPS ADVISORS INC | 14.72M | $251.0M | -- | -655.4K | 2026-06-30 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | 4.53M | $77.0M | -- | -- | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 1.58M | $26.0M | -- | +155.8K | 2026-06-30 |
| JPMORGAN CHASE & CO | 1.43M | $25.0M | -- | +117.0K | 2026-06-30 |
| BOWEN HANES & CO INC | 1.02M | $20.0M | -- | -- | 2026-06-30 |
| MORGAN STANLEY | 636.9K | $10.0M | -- | -285.4K | 2026-06-30 |
| UBS Group AG | 514.2K | $8.0M | -- | +141.2K | 2026-06-30 |
| Blackstone Inc. | 421.3K | $7.0M | -- | -19.6K | 2026-06-30 |
| JANE STREET GROUP, LLC | 340.8K | $5.0M | -- | +301.9K | 2026-06-30 |
| CITADEL ADVISORS LLC | 217.7K | $3.0M | -- | +82.2K | 2026-06-30 |