IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SPRB

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents96.3054.0810.6716.3925.6260.0669.6881.1598.8097.4873.9321.6547.2123.3458.3678.28148.63
Short-term Investments----------------9.2323.0444.6668.7546.0968.0133.9630.95--
Accounts Receivable--------------------15.00------------
Total Current Assets101.1555.0314.5220.9530.5863.5773.9185.87111.14124.13137.2493.1996.5195.1093.92111.37151.59
Property, Plant & Equipment------------------------0.130.13------
Total Non-current Assets*1.701.130.800.871.071.531.611.671.851.831.882.118.0119.8941.1732.082.40
Total Assets102.8556.1715.3121.8231.6565.1075.5287.54112.99125.96139.1195.30104.52114.99135.09143.45153.99
Accounts Payable1.212.681.390.811.881.800.681.893.150.953.452.181.451.112.131.112.57
Total Current Liabilities10.9611.789.438.0615.6711.8614.2918.3924.1922.7323.0012.0010.108.979.066.986.85
Long-term Debt19.9420.410.550.971.402.302.763.234.204.685.175.624.894.894.874.864.84
Total Non-current Liabilities*8.169.730.500.580.661.612.072.523.426.678.124.825.295.786.316.366.42
Total Liabilities19.1221.529.938.6416.3313.4616.3520.9227.6029.4031.1216.8215.3914.7515.3713.3413.27
Retained Earnings(317.73)(301.50)(274.59)(266.38)(264.31)(226.71)(218.04)(208.86)(187.28)(174.93)(162.10)(138.17)(126.77)(114.89)(93.95)(82.50)(70.73)
Total Stockholder Equity83.7334.655.3913.1815.3251.6459.1766.6285.3896.56108.0078.4789.12100.24119.72130.11140.72

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue----0.000.000.000.000.700.601.612.002.893.072.171.96------------
Research & Development12.167.584.105.01(0.43)10.8421.466.558.0910.3211.1013.4913.1311.718.848.799.068.516.268.61
Selling, General & Admin4.354.417.003.223.123.663.313.463.564.322.953.243.013.453.272.772.823.232.882.79
Total Operating Expenses16.5111.9911.108.232.6914.4924.7710.0111.6514.6414.0516.7316.1415.1612.1111.5611.8811.739.1411.40
Operating Income(16.51)(11.99)(11.10)(8.23)(2.69)(14.49)(24.07)(9.41)(10.04)(12.63)(11.16)(13.66)(13.97)(13.20)(12.11)(11.56)(11.88)(11.73)(9.13)(11.40)
Interest Expense1.100.670.010.020.030.040.060.070.080.100.110.120.130.130.130.110.090.090.090.09
Net Income(16.23)(12.27)(14.65)(8.21)(2.07)(14.04)(23.56)(8.67)(9.18)(11.62)(9.95)(12.35)(12.82)(12.79)(11.14)(11.40)(11.87)(11.76)(9.18)(11.45)
Basic EPS(6.68)(8.94)(32.43)(14.58)(3.50)(0.32)(0.58)(0.21)(0.22)(0.28)(0.22)(0.30)(0.32)(0.40)(0.47)(0.48)--------
Diluted EPS(6.68)(8.94)(32.43)(14.58)(3.50)(0.32)(0.58)(0.21)(0.22)(0.28)(0.22)(0.30)(0.32)(0.40)(0.47)(0.48)--------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(22.12)(8.73)(6.46)(5.32)(8.83)(12.73)(20.68)(9.22)(11.11)(14.96)(11.21)(12.27)1.99(11.79)(11.74)(8.58)(9.54)(11.83)(9.80)(7.60)
Capital Expenditures0.140.01--------0.000.00----0.000.010.00--0.000.000.01--0.010.07
Free Cash Flow*(22.25)(8.74)--------(20.68)(9.22)----(11.21)(12.28)1.99--(11.74)(8.58)(9.55)--(9.80)(7.66)
Investing Cash Flow(0.13)(0.01)--------0.000.000.000.009.3013.9922.0010.4814.57(16.89)33.51(7.49)(5.98)(12.33)
Financing Cash Flow64.4713.9244.69(0.40)(0.40)(0.41)(0.62)(0.40)(0.36)(0.23)(0.55)(0.40)(0.43)50.530.04(0.09)(0.10)(0.09)0.170.02

* Derived from reported values