Financial Statements — SPT
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 119.93 | 111.62 | 90.64 | 101.53 | 100.90 | 82.89 | 80.87 | 69.16 | 41.10 | 74.36 | 78.41 | 95.14 | 68.56 | 81.66 | 115.33 | 108.26 | 102.30 |
| Accounts Receivable | 78.08 | 69.42 | 63.50 | 67.26 | 64.78 | 54.36 | 58.61 | 50.42 | 45.09 | 42.28 | 36.70 | 26.73 | 24.86 | 23.08 | 16.04 | 16.13 | 15.93 |
| Total Current Assets | 242.17 | 225.92 | 195.02 | 207.77 | 207.55 | 178.52 | 183.08 | 177.75 | 196.23 | 259.35 | 246.43 | 225.25 | 223.78 | 226.77 | 210.05 | 205.11 | 200.87 |
| Property, Plant & Equipment | 9.98 | 10.17 | 9.87 | 9.85 | 10.90 | 10.77 | 11.24 | 11.61 | 11.40 | 11.13 | 11.62 | 12.25 | 12.37 | 12.47 | 13.35 | 13.91 | 14.35 |
| Goodwill | 167.12 | 167.12 | 166.97 | 121.32 | 121.32 | 121.32 | 121.32 | 121.32 | 122.68 | 8.91 | 9.01 | 2.30 | 2.30 | 2.30 | 2.30 | 2.30 | 2.30 |
| Intangible Assets | 34.92 | 37.33 | 42.14 | 19.33 | 20.62 | 23.39 | 24.94 | 26.50 | 29.67 | 3.07 | 3.44 | 2.26 | 2.52 | 2.79 | 3.31 | 3.57 | 3.83 |
| Total Non-current Assets* | 280.05 | 282.68 | 286.38 | 215.16 | 217.11 | 210.31 | 210.52 | 212.19 | 204.08 | 65.13 | 63.20 | 53.27 | 51.56 | 43.71 | 40.59 | 40.52 | 40.33 |
| Total Assets | 522.22 | 508.60 | 481.40 | 422.93 | 424.66 | 388.83 | 393.60 | 389.94 | 400.31 | 324.48 | 309.63 | 278.52 | 275.35 | 270.49 | 250.65 | 245.63 | 241.19 |
| Accounts Payable | 10.71 | 9.49 | 9.39 | 11.41 | 7.26 | 7.54 | 9.80 | 5.74 | 11.56 | 9.23 | 5.72 | 7.20 | 6.77 | 4.77 | 4.36 | 0.55 | 0.71 |
| Total Current Liabilities | 236.08 | 237.12 | 219.14 | 208.59 | 214.10 | 186.52 | 187.12 | 182.41 | 163.32 | 157.65 | 146.31 | 119.46 | 114.05 | 107.35 | 80.94 | 72.97 | 67.59 |
| Total Non-current Liabilities* | 57.59 | 56.29 | 68.13 | 29.78 | 35.25 | 44.23 | 54.36 | 60.18 | 92.05 | 17.68 | 18.56 | 19.38 | 20.24 | 20.39 | 21.76 | 22.49 | 23.19 |
| Total Liabilities | 293.67 | 293.41 | 287.27 | 238.38 | 249.35 | 230.74 | 241.48 | 242.59 | 255.37 | 175.33 | 164.86 | 138.84 | 134.28 | 127.73 | 102.70 | 95.46 | 90.78 |
| Retained Earnings | (407.13) | (404.05) | (386.97) | (377.59) | (365.60) | (339.97) | (322.88) | (305.99) | (272.33) | (249.32) | (236.24) | (214.04) | (200.11) | (185.50) | (165.84) | (158.85) | (153.41) |
| Total Stockholder Equity | 228.55 | 215.19 | 194.13 | 184.56 | 175.31 | 158.09 | 152.12 | 147.35 | 144.94 | 149.14 | 144.77 | 139.69 | 141.06 | 142.75 | 147.95 | 150.16 | 150.41 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 123.85 | 121.50 | 120.89 | 115.59 | 111.78 | 109.29 | 107.09 | 102.64 | 99.40 | 96.78 | 93.58 | 85.53 | 79.32 | 75.21 | 69.66 | 65.31 | 61.43 | 57.43 | 53.27 | 49.09 |
| Cost of Revenue | 27.76 | 27.99 | 27.14 | 25.78 | 24.93 | 24.84 | 23.41 | 23.23 | 22.40 | 22.43 | 20.96 | 20.20 | 18.23 | 16.88 | 15.42 | 15.31 | 15.14 | 13.99 | 13.29 | 12.35 |
| Gross Profit | 96.09 | 93.51 | 93.75 | 89.81 | 86.84 | 84.45 | 83.68 | 79.41 | 76.99 | 74.36 | 72.62 | 65.33 | 61.08 | 58.34 | 54.25 | 50.00 | 46.29 | 43.44 | 39.98 | 36.74 |
| Research & Development | 26.64 | 26.95 | 28.40 | 25.07 | 24.59 | 23.23 | 27.63 | 26.27 | 25.13 | 23.77 | 22.66 | 20.06 | 18.96 | 17.88 | 16.72 | 16.28 | 15.37 | 13.07 | 12.22 | 10.55 |
| Selling, General & Admin | 24.70 | 23.86 | 28.26 | 26.82 | 26.42 | 24.97 | 23.84 | 22.51 | 22.19 | 19.33 | 20.81 | 24.98 | 17.74 | 15.49 | 15.35 | 15.69 | 15.10 | 14.37 | 12.65 | 11.65 |
| Total Operating Expenses | 98.76 | 99.35 | 104.57 | 98.92 | 99.16 | 95.65 | 97.35 | 96.29 | 93.51 | 87.64 | 90.85 | 89.54 | 76.00 | 70.27 | 67.39 | 64.38 | 60.83 | 53.05 | 49.70 | 43.58 |
| Operating Income | (2.67) | (5.85) | (10.82) | (9.11) | (12.31) | (11.20) | (13.68) | (16.88) | (16.51) | (13.29) | (18.22) | (24.20) | (14.92) | (11.93) | (13.15) | (14.38) | (14.53) | (9.61) | (9.72) | (6.84) |
| Interest Expense | 0.62 | 0.67 | 0.82 | 0.76 | 0.41 | 0.51 | 0.66 | 0.85 | 0.97 | 1.05 | 1.54 | 1.15 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.07 | 0.07 | 0.08 |
| Pretax Income | (2.73) | (5.92) | (11.02) | (9.31) | (11.42) | (10.99) | (14.07) | (16.83) | (16.69) | (13.70) | (18.67) | (23.99) | (12.96) | (10.15) | (11.83) | (13.85) | (14.53) | (9.66) | (9.82) | (6.93) |
| Tax Provision | 0.35 | 0.41 | (0.28) | 0.07 | 0.56 | 0.23 | 0.34 | 0.25 | 0.20 | (0.13) | 1.40 | (0.98) | 0.13 | 0.10 | 0.11 | 0.09 | 0.08 | 0.09 | 0.08 | 0.06 |
| Net Income | (3.09) | (6.34) | (10.74) | (9.38) | (11.98) | (11.22) | (14.42) | (17.09) | (16.89) | (13.57) | (20.08) | (23.01) | (13.08) | (10.25) | (11.94) | (13.93) | (14.61) | (9.76) | (9.90) | (6.99) |
| Diluted EPS | (0.05) | (0.11) | (0.18) | (0.16) | (0.21) | (0.19) | (0.25) | (0.30) | (0.30) | (0.24) | (0.35) | (0.41) | (0.24) | (0.19) | (0.22) | (0.25) | (0.27) | (0.18) | -- | -- |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 8.47 | 25.22 | 10.94 | 9.30 | 5.09 | 18.10 | 4.14 | 8.95 | 2.06 | 11.16 | (2.60) | (5.52) | 6.29 | 8.28 | 2.95 | 1.05 | 1.27 | 5.40 | 2.48 | 4.37 |
| Capital Expenditures | 0.62 | 1.10 | 1.05 | 0.79 | 0.91 | 1.36 | 0.89 | 0.48 | 0.49 | 1.09 | 0.63 | 0.80 | 0.26 | 0.38 | 0.40 | 0.51 | 0.60 | 0.31 | 0.26 | 0.20 |
| Free Cash Flow* | 7.85 | 24.12 | 9.88 | 8.51 | 4.18 | 16.75 | 3.25 | 8.48 | 1.57 | 10.07 | (3.23) | (6.32) | 6.03 | 7.90 | 2.56 | 0.53 | 0.67 | 5.09 | 2.21 | 4.17 |
| Investing Cash Flow | (0.62) | (1.10) | (2.51) | (51.12) | 0.09 | 1.39 | 4.01 | 3.32 | 13.34 | 20.05 | 32.17 | (101.43) | (8.68) | (8.69) | (18.87) | 25.88 | (14.78) | (29.90) | (10.64) | 3.15 |
| Financing Cash Flow | 0.47 | (7.76) | (3.79) | 28.84 | (4.54) | (5.00) | (4.59) | (10.25) | (4.01) | (11.48) | (19.83) | 73.70 | 1.19 | (1.10) | 0.70 | (0.34) | 0.41 | (0.96) | (0.05) | (0.44) |
* Derived from reported values