IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SRG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.050.040.050.070.090.090.090.110.100.120.130.150.050.150.140.14
Total Assets0.350.360.560.580.650.740.760.911.021.522.052.242.342.492.502.61
Total Liabilities0.060.060.220.220.270.320.320.370.460.861.421.601.561.741.731.74
Retained Earnings(1.07)(1.06)(1.03)(1.01)(0.98)(0.95)(0.92)(0.82)(0.80)(0.70)(0.73)(0.72)(0.61)(0.63)(0.61)(0.54)
Total Stockholder Equity0.290.300.340.350.380.420.440.540.560.660.630.520.630.620.620.66

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue0.110.140.160.180.130.140.120.350.050.050.520.260.090.250.291.820.430.180.280.14
Interest Expense2.942.904.615.295.145.235.636.056.287.019.7615.2019.5621.9222.6622.5926.1326.7228.9826.15
Net Income(6.13)(30.32)(5.08)(12.42)(28.51)(22.20)(11.35)(21.97)(101.23)(18.98)(0.90)(61.99)92.45(3.44)(110.75)(52.20)72.94(20.53)(72.84)(7.72)
Diluted EPS(0.13)(0.56)(0.11)(0.24)(0.53)(0.42)(0.23)(0.41)(1.82)(0.36)(0.04)(1.13)2.27(0.08)(2.56)(1.22)1.68(0.50)(1.73)(0.23)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow(1.57)(5.72)(1.16)(12.51)(12.04)(9.19)(13.93)(15.47)(7.53)(16.62)(9.57)(21.95)(44.38)(19.05)(24.45)(30.05)(50.43)(28.95)(44.51)(12.11)
Investing Cash Flow8.583.42154.91(2.52)26.2519.8455.1514.3628.4628.91266.50240.29289.95196.25121.40(21.52)164.8939.7248.577.53
Financing Cash Flow(2.97)(1.17)(151.33)(5.22)(41.21)(1.23)(41.72)(1.20)(51.17)(31.22)(251.22)(231.22)(241.22)(193.29)(1.23)(1.23)(161.23)2.55(1.32)(1.21)

Dividends Per Share

(USD)
MetricQ4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015
Dividends Per Share0.000.440.250.250.250.250.250.250.250.250.250.250.250.250.00