IntrinsicIntrinsic
← Scroll for more →

Financial Statements — SSTI

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents6.4114.2415.8011.838.9511.6613.1815.269.798.525.705.803.935.0810.489.603.438.8515.6413.11
Accounts Receivable22.1117.9223.4624.4027.7126.4919.6418.5231.3525.9624.5720.7823.7022.3828.7918.1926.2920.2716.1713.08
Total Current Assets35.0240.2348.5946.1044.5144.9243.5346.3749.0447.2340.3134.2835.0535.2744.6633.8233.5832.5634.2729.37
Property, Plant & Equipment17.5218.4318.8219.1619.9219.7220.1320.9821.4021.4321.0321.7221.8522.3621.9922.0320.2718.7117.4116.49
Goodwill34.2134.2134.2134.2134.2134.2134.2134.2134.2134.2134.2133.7322.9722.9722.9723.1723.1723.172.822.82
Intangible Assets27.4228.3829.3430.3031.2732.2333.1834.1535.0435.9936.9437.9025.2026.6727.3227.8528.5429.2213.5613.81
Total Non-current Assets*83.1485.4987.1688.3390.2791.3993.2795.3696.8597.7498.4098.6875.6377.8278.0978.9478.3877.6438.0335.53
Total Assets118.16125.73135.75134.43134.78136.31136.79141.73145.88144.97138.71132.96110.68113.09122.75112.77111.96110.2072.3064.90
Accounts Payable2.883.663.792.863.353.713.442.692.452.263.033.291.322.521.631.212.662.451.591.44
Total Current Liabilities47.6152.5757.4054.0152.9854.6656.0659.6060.8761.1859.8257.9947.8144.7953.5145.1245.5649.2934.5028.53
Total Non-current Liabilities*5.005.556.186.887.287.808.348.819.409.044.136.864.818.078.308.4313.5512.143.991.09
Total Liabilities52.6158.1263.5860.8960.2662.4764.3968.4170.2770.2163.9564.8552.6252.8661.8053.5459.1061.4338.4929.62
Retained Earnings(125.47)(120.72)(113.72)(110.95)(108.90)(105.78)(104.30)(100.22)(98.78)(98.03)(95.12)(98.76)(96.89)(94.19)(92.40)(91.35)(95.39)(98.40)(98.78)(95.47)
Total Stockholder Equity65.5567.6172.1773.5574.5273.8472.4073.3375.6174.7674.7668.1158.0660.2360.9559.2252.8648.7833.8235.28
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue23.8924.1824.7925.1025.8928.3523.4126.2526.9625.4126.0523.9822.0820.6221.0018.7720.0221.2113.9714.55
Cost of Revenue12.2512.4812.0511.2312.0611.7211.5110.9810.7810.2710.9910.239.419.249.098.478.378.296.476.52
Gross Profit11.5411.2612.6213.6313.8016.5911.7115.2216.0714.8915.0113.7512.6611.3111.9110.3011.6512.927.508.03
Research & Development3.994.413.964.103.754.073.483.413.473.563.243.193.062.652.462.412.532.631.881.70
Selling, General & Admin6.296.684.475.806.476.475.525.675.886.834.755.685.514.624.043.873.564.295.173.22
Total Operating Expenses16.1918.1215.1415.6916.7417.8015.8616.2616.1217.5010.6115.2315.0113.1111.876.238.4512.4910.658.94
Operating Income(4.65)(6.86)(2.53)(2.06)(2.94)(1.20)(4.15)(1.05)(0.04)(2.61)4.40(1.48)(2.35)(1.81)0.044.083.200.43(3.15)(0.91)
Pretax Income(4.72)(6.98)(2.69)(2.20)(3.03)(1.38)(3.97)(1.12)(0.52)(2.79)4.20(1.57)(2.35)(1.79)0.124.033.010.39(3.30)(0.95)
Tax Provision0.030.030.09(0.16)0.090.100.110.320.230.110.560.300.34----------0.010.00
Net Income(4.75)(7.00)(2.77)(2.04)(3.12)(1.48)(4.08)(1.44)(0.75)(2.91)3.64(1.87)(2.70)(1.79)(1.04)4.033.010.39(3.31)(0.95)
Basic EPS(0.37)(0.54)(0.22)(0.16)(0.24)(0.12)(0.32)(0.11)(0.06)(0.23)0.30(0.15)(0.22)(0.15)(0.09)0.330.250.03(0.29)(0.08)
Diluted EPS(0.37)(0.54)(0.22)(0.16)(0.24)(0.12)(0.32)(0.11)(0.06)(0.23)0.30(0.15)(0.22)(0.15)(0.08)0.330.240.03(0.29)(0.08)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(7.47)0.214.496.23(1.28)(0.14)(0.86)13.694.414.980.329.332.50(1.20)2.1210.29(1.50)1.284.450.24
Capital Expenditures0.651.720.801.371.380.901.371.251.582.130.701.131.681.541.894.272.851.902.212.06
Free Cash Flow*(8.11)(1.52)3.694.87(2.66)(1.04)(2.22)12.442.832.84(0.39)8.200.82(2.73)0.236.02(4.36)(0.62)2.24(1.82)
Investing Cash Flow(0.65)(1.72)(0.79)(1.37)(1.38)(0.91)(1.36)(1.32)(1.61)(2.14)(0.70)(12.52)(1.71)(1.56)(1.87)(4.28)(2.86)(6.53)(2.22)(2.07)
Financing Cash Flow0.230.010.20(2.00)(0.05)(0.50)0.25(6.95)(1.55)--0.265.06(1.89)(2.63)0.580.25(0.96)(1.62)0.38(0.60)
← Scroll for more columns →

* Derived from reported values